Intangible Assets
609,219 GBP2021-08-31
537,689 GBP2020-08-31
Property, Plant & Equipment
195,917 GBP2021-08-31
184,067 GBP2020-08-31
Fixed Assets
805,136 GBP2021-08-31
721,756 GBP2020-08-31
Total Inventories
117,640 GBP2021-08-31
26,896 GBP2020-08-31
Debtors
775,644 GBP2021-08-31
664,025 GBP2020-08-31
Cash at bank and in hand
1,715,946 GBP2021-08-31
1,512,650 GBP2020-08-31
Current Assets
2,664,863 GBP2021-08-31
2,237,552 GBP2020-08-31
Creditors
Current
561,460 GBP2021-08-31
704,356 GBP2020-08-31
Net Current Assets/Liabilities
2,103,403 GBP2021-08-31
1,533,196 GBP2020-08-31
Total Assets Less Current Liabilities
2,908,539 GBP2021-08-31
2,254,952 GBP2020-08-31
Creditors
Non-current
-56,046 GBP2021-08-31
-69,037 GBP2020-08-31
Net Assets/Liabilities
411,629 GBP2021-08-31
413,424 GBP2020-08-31
Equity
Called up share capital
200 GBP2021-08-31
200 GBP2020-08-31
Retained earnings (accumulated losses)
411,429 GBP2021-08-31
413,224 GBP2020-08-31
Equity
411,629 GBP2021-08-31
413,424 GBP2020-08-31
Average Number of Employees
682020-09-01 ~ 2021-08-31
522019-09-01 ~ 2020-08-31
Intangible Assets - Gross Cost
Other than goodwill
1,582,987 GBP2021-08-31
1,255,348 GBP2020-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
973,768 GBP2021-08-31
717,659 GBP2020-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
256,109 GBP2020-09-01 ~ 2021-08-31
Intangible Assets
Other than goodwill
609,219 GBP2021-08-31
537,689 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
80,650 GBP2021-08-31
85,549 GBP2020-08-31
Motor vehicles
99,590 GBP2021-08-31
99,590 GBP2020-08-31
Computers
148,357 GBP2021-08-31
110,288 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
360,224 GBP2021-08-31
295,427 GBP2020-08-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-14,446 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Disposals
-14,446 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
31,627 GBP2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
58,479 GBP2021-08-31
54,447 GBP2020-08-31
Motor vehicles
29,931 GBP2021-08-31
10,013 GBP2020-08-31
Computers
75,286 GBP2021-08-31
46,900 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
164,307 GBP2021-08-31
111,360 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
611 GBP2020-09-01 ~ 2021-08-31
Furniture and fittings
15,797 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
19,918 GBP2020-09-01 ~ 2021-08-31
Computers
28,386 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,712 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-11,765 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,765 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
611 GBP2021-08-31
Property, Plant & Equipment
Improvements to leasehold property
31,016 GBP2021-08-31
Furniture and fittings
22,171 GBP2021-08-31
31,102 GBP2020-08-31
Motor vehicles
69,659 GBP2021-08-31
89,577 GBP2020-08-31
Computers
73,071 GBP2021-08-31
63,388 GBP2020-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
771,644 GBP2021-08-31
660,025 GBP2020-08-31
Other Debtors
Amounts falling due within one year, Current
4,000 GBP2021-08-31
4,000 GBP2020-08-31
Debtors
Amounts falling due within one year, Current
775,644 GBP2021-08-31
664,025 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Current
14,369 GBP2021-08-31
14,536 GBP2020-08-31
Trade Creditors/Trade Payables
Current
174,987 GBP2021-08-31
19,194 GBP2020-08-31
Other Taxation & Social Security Payable
Current
359,678 GBP2021-08-31
660,128 GBP2020-08-31
Other Creditors
Current
12,426 GBP2021-08-31
10,498 GBP2020-08-31
Finance Lease Liabilities - Total Present Value
Non-current
56,046 GBP2021-08-31
69,037 GBP2020-08-31
Current, hire purchase agreements, Amounts falling due within one year
14,536 GBP2020-08-31
hire purchase agreements
70,415 GBP2021-08-31
83,573 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,288 GBP2021-08-31
48,165 GBP2020-08-31
Between one and five year
543,550 GBP2021-08-31
15,908 GBP2020-08-31
All periods
557,838 GBP2021-08-31
64,073 GBP2020-08-31