Intangible Assets
31,250 GBP2023-12-31
36,250 GBP2022-12-31
Property, Plant & Equipment
25,701 GBP2023-12-31
48,522 GBP2022-12-31
Fixed Assets
56,951 GBP2023-12-31
84,772 GBP2022-12-31
Debtors
302,389 GBP2023-12-31
16,529 GBP2022-12-31
Cash at bank and in hand
326,333 GBP2023-12-31
592,472 GBP2022-12-31
Current Assets
628,722 GBP2023-12-31
609,001 GBP2022-12-31
Creditors
-427,416 GBP2023-12-31
-455,086 GBP2022-12-31
Net Current Assets/Liabilities
201,306 GBP2023-12-31
153,915 GBP2022-12-31
Total Assets Less Current Liabilities
258,257 GBP2023-12-31
238,687 GBP2022-12-31
Net Assets/Liabilities
164,055 GBP2023-12-31
89,314 GBP2022-12-31
Equity
Called up share capital
675 GBP2023-12-31
675 GBP2022-12-31
Retained earnings (accumulated losses)
163,380 GBP2023-12-31
88,639 GBP2022-12-31
Average Number of Employees
462023-01-01 ~ 2023-12-31
442022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
68,750 GBP2023-12-31
63,750 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
31,250 GBP2023-12-31
36,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
467 GBP2023-12-31
70,026 GBP2022-12-31
Furniture and fittings
124,356 GBP2023-12-31
123,911 GBP2022-12-31
Computers
73,661 GBP2023-12-31
70,698 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
198,484 GBP2023-12-31
264,635 GBP2022-12-31
Property, Plant & Equipment - Disposals
Computers
-2,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-72,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
224 GBP2023-12-31
70,026 GBP2022-12-31
Furniture and fittings
116,354 GBP2023-12-31
99,291 GBP2022-12-31
Computers
56,205 GBP2023-12-31
46,796 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
172,783 GBP2023-12-31
216,113 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
224 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
17,063 GBP2023-01-01 ~ 2023-12-31
Computers
11,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,264 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,594 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
243 GBP2023-12-31
Furniture and fittings
8,002 GBP2023-12-31
24,620 GBP2022-12-31
Computers
17,456 GBP2023-12-31
23,902 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
67,054 GBP2023-12-31
14,034 GBP2022-12-31
Prepayments/Accrued Income
Current
8,139 GBP2023-12-31
2,495 GBP2022-12-31
Other Debtors
Current
47,485 GBP2023-12-31
Amounts owed by directors
Current
179,711 GBP2023-12-31
Trade Creditors/Trade Payables
Current
171,519 GBP2023-12-31
159,199 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
45,455 GBP2023-12-31
45,455 GBP2022-12-31
Corporation Tax Payable
Current
150,206 GBP2023-12-31
168,375 GBP2022-12-31
Other Taxation & Social Security Payable
Current
43,253 GBP2023-12-31
55,487 GBP2022-12-31
Amount of value-added tax that is payable
Current
16,946 GBP2023-12-31
25,695 GBP2022-12-31
Other Creditors
Current
37 GBP2023-12-31
Amounts owed to directors
Current
875 GBP2022-12-31
Creditors
Current
427,416 GBP2023-12-31
455,086 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
75,758 GBP2023-12-31
121,212 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,944 GBP2023-12-31
15,661 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,962 GBP2022-12-31
Between one and five year
60,341 GBP2023-12-31
4,116 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,341 GBP2023-12-31
34,078 GBP2022-12-31
Dividends paid as a final distribution
34,425 GBP2023-01-01 ~ 2023-12-31
300,375 GBP2022-01-01 ~ 2022-12-31