Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,444,771 GBP2023-12-31
699,047 GBP2022-12-31
Fixed Assets - Investments
12,600 GBP2023-12-31
12,600 GBP2022-12-31
Fixed Assets
2,457,371 GBP2023-12-31
711,647 GBP2022-12-31
Total Inventories
789,293 GBP2023-12-31
411,054 GBP2022-12-31
Debtors
1,686,201 GBP2023-12-31
1,233,240 GBP2022-12-31
Cash at bank and in hand
841,167 GBP2023-12-31
701,604 GBP2022-12-31
Current Assets
3,316,661 GBP2023-12-31
2,345,898 GBP2022-12-31
Creditors
Current
5,227,496 GBP2023-12-31
2,248,374 GBP2022-12-31
Net Current Assets/Liabilities
-1,910,835 GBP2023-12-31
97,524 GBP2022-12-31
Total Assets Less Current Liabilities
546,536 GBP2023-12-31
809,171 GBP2022-12-31
Equity
Called up share capital
58,000 GBP2023-12-31
58,000 GBP2022-12-31
Share premium
40,875 GBP2023-12-31
40,875 GBP2022-12-31
Capital redemption reserve
199,500 GBP2023-12-31
199,500 GBP2022-12-31
Retained earnings (accumulated losses)
248,161 GBP2023-12-31
510,796 GBP2022-12-31
Equity
546,536 GBP2023-12-31
809,171 GBP2022-12-31
Average Number of Employees
1482023-01-01 ~ 2023-12-31
1332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
206,168 GBP2023-12-31
206,168 GBP2022-12-31
Plant and equipment
20,325 GBP2023-12-31
20,325 GBP2022-12-31
Furniture and fittings
21,287 GBP2023-12-31
21,287 GBP2022-12-31
Computers
2,985,508 GBP2023-12-31
838,570 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,233,288 GBP2023-12-31
1,086,350 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
65,921 GBP2023-12-31
24,687 GBP2022-12-31
Plant and equipment
20,325 GBP2023-12-31
17,989 GBP2022-12-31
Furniture and fittings
20,961 GBP2023-12-31
20,748 GBP2022-12-31
Computers
681,310 GBP2023-12-31
323,879 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
788,517 GBP2023-12-31
387,303 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
41,234 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
2,336 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
213 GBP2023-01-01 ~ 2023-12-31
Computers
357,431 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
401,214 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
140,247 GBP2023-12-31
181,481 GBP2022-12-31
Furniture and fittings
326 GBP2023-12-31
539 GBP2022-12-31
Computers
2,304,198 GBP2023-12-31
514,691 GBP2022-12-31
Plant and equipment
2,336 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
12,500 GBP2022-12-31
Investments in Group Undertakings
100 GBP2023-12-31
100 GBP2022-12-31
Other Investments Other Than Loans
12,500 GBP2023-12-31
12,500 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,337,111 GBP2023-12-31
972,988 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,394 GBP2023-12-31
9,394 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
339,696 GBP2023-12-31
250,858 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,686,201 GBP2023-12-31
1,233,240 GBP2022-12-31
Trade Creditors/Trade Payables
Current
398,120 GBP2023-12-31
278,561 GBP2022-12-31
Amounts owed to group undertakings
Current
3,515,772 GBP2023-12-31
1,252,456 GBP2022-12-31
Other Taxation & Social Security Payable
Current
450,181 GBP2023-12-31
369,486 GBP2022-12-31
Other Creditors
Current
863,423 GBP2023-12-31
347,871 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,667 GBP2023-12-31
65,667 GBP2022-12-31
Between one and five year
98,500 GBP2023-12-31
164,167 GBP2022-12-31
All periods
164,167 GBP2023-12-31
229,834 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
57,500 shares2023-12-31
Class 3 ordinary share
50,000 shares2023-12-31