20590 - Manufacture Of Other Chemical Products N.e.c.
72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
972020-01-01 ~ 2020-12-31
862019-01-01 ~ 2019-12-31
Turnover/Revenue
18,006,127 GBP2020-01-01 ~ 2020-12-31
19,599,450 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-9,768,560 GBP2020-01-01 ~ 2020-12-31
-11,450,186 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
8,237,567 GBP2020-01-01 ~ 2020-12-31
8,149,264 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-7,900,238 GBP2020-01-01 ~ 2020-12-31
-8,264,702 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
337,329 GBP2020-01-01 ~ 2020-12-31
-115,438 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
12,441 GBP2020-01-01 ~ 2020-12-31
88 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
850,330 GBP2020-01-01 ~ 2020-12-31
-128,867 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
740,295 GBP2020-01-01 ~ 2020-12-31
-91,423 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
201,823 GBP2020-12-31
Property, Plant & Equipment
1,226,192 GBP2020-12-31
435,599 GBP2019-12-31
Fixed Assets - Investments
770,000 GBP2020-12-31
839,199 GBP2019-12-31
Fixed Assets
2,198,015 GBP2020-12-31
1,274,798 GBP2019-12-31
Total Inventories
2,541,844 GBP2020-12-31
2,294,074 GBP2019-12-31
Debtors
Current
4,888,468 GBP2020-12-31
3,003,462 GBP2019-12-31
Cash at bank and in hand
1,895,763 GBP2020-12-31
1,983,875 GBP2019-12-31
Current Assets
9,326,075 GBP2020-12-31
7,281,411 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-7,624,049 GBP2020-12-31
-5,588,328 GBP2019-12-31
Net Current Assets/Liabilities
1,702,026 GBP2020-12-31
1,693,083 GBP2019-12-31
Total Assets Less Current Liabilities
3,900,041 GBP2020-12-31
2,967,881 GBP2019-12-31
Net Assets/Liabilities
3,708,176 GBP2020-12-31
2,967,881 GBP2019-12-31
Equity
Called up share capital
2,000 GBP2020-12-31
2,000 GBP2019-12-31
2,000 GBP2019-01-01
Share premium
619,117 GBP2020-12-31
619,117 GBP2019-12-31
619,117 GBP2019-01-01
Retained earnings (accumulated losses)
3,087,059 GBP2020-12-31
2,346,764 GBP2019-12-31
2,438,187 GBP2019-01-01
Equity
3,708,176 GBP2020-12-31
2,967,881 GBP2019-12-31
3,059,304 GBP2019-01-01
Profit/Loss
Retained earnings (accumulated losses)
740,295 GBP2020-01-01 ~ 2020-12-31
-91,423 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
740,295 GBP2020-01-01 ~ 2020-12-31
-91,423 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
740,295 GBP2020-01-01 ~ 2020-12-31
-91,423 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
170,497 GBP2020-01-01 ~ 2020-12-31
496,893 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
23,880 GBP2020-01-01 ~ 2020-12-31
7,250 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
2,647,385 GBP2020-01-01 ~ 2020-12-31
2,403,710 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
239,901 GBP2020-01-01 ~ 2020-12-31
220,023 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
2,974,388 GBP2020-01-01 ~ 2020-12-31
2,697,711 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
100,564 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
220,334 GBP2020-01-01 ~ 2020-12-31
4,151 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
161,563 GBP2020-01-01 ~ 2020-12-31
-24,485 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
113,814 GBP2020-12-31
113,814 GBP2019-12-31
Intangible Assets - Gross Cost
324,279 GBP2020-12-31
113,814 GBP2019-12-31
Computer software
210,465 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
113,814 GBP2020-12-31
113,814 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
122,456 GBP2020-12-31
113,814 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
8,642 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Buildings
217,931 GBP2020-12-31
133,022 GBP2019-12-31
Plant and equipment
1,212,502 GBP2020-12-31
1,152,383 GBP2019-12-31
Motor vehicles
8,450 GBP2020-12-31
8,450 GBP2019-12-31
Furniture and fittings
1,557,675 GBP2020-12-31
773,002 GBP2019-12-31
Computers
437,718 GBP2020-12-31
406,329 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
3,434,276 GBP2020-12-31
2,473,186 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,058,584 GBP2019-12-31
Motor vehicles
8,450 GBP2019-12-31
Furniture and fittings
521,449 GBP2019-12-31
Computers
328,681 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,037,587 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
23,782 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings, Owned/Freehold
76,290 GBP2020-01-01 ~ 2020-12-31
Computers, Owned/Freehold
68,820 GBP2020-01-01 ~ 2020-12-31
Owned/Freehold
170,497 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,082,366 GBP2020-12-31
Motor vehicles
8,450 GBP2020-12-31
Furniture and fittings
597,739 GBP2020-12-31
Computers
397,501 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,208,084 GBP2020-12-31
Property, Plant & Equipment
Buildings
95,903 GBP2020-12-31
12,599 GBP2019-12-31
Plant and equipment
130,136 GBP2020-12-31
93,799 GBP2019-12-31
Furniture and fittings
959,936 GBP2020-12-31
251,553 GBP2019-12-31
Computers
40,217 GBP2020-12-31
77,648 GBP2019-12-31
Land and buildings
95,903 GBP2020-12-31
12,599 GBP2019-12-31
Investments in Subsidiaries
150,383 GBP2020-12-31
219,582 GBP2019-12-31
Amounts invested in assets
770,000 GBP2020-12-31
839,199 GBP2019-12-31
Raw materials and consumables
2,541,844 GBP2020-12-31
2,294,074 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,694,687 GBP2020-12-31
1,520,620 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
2,196,365 GBP2020-12-31
801,871 GBP2019-12-31
Other Debtors
Current
558,170 GBP2020-12-31
496,756 GBP2019-12-31
Prepayments/Accrued Income
Current
337,875 GBP2020-12-31
134,790 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
101,371 GBP2020-12-31
20,956 GBP2019-12-31
Debtors - Deferred Tax Asset
Current
28,469 GBP2019-12-31
Bank Overdrafts
-1,444,933 GBP2020-12-31
-1,365,693 GBP2019-12-31
Cash and Cash Equivalents
450,830 GBP2020-12-31
618,182 GBP2019-12-31
Bank Overdrafts
Current
1,444,933 GBP2020-12-31
1,365,693 GBP2019-12-31
Trade Creditors/Trade Payables
Current
735,922 GBP2020-12-31
506,754 GBP2019-12-31
Amounts owed to group undertakings
Current
3,263,911 GBP2020-12-31
1,741,866 GBP2019-12-31
Taxation/Social Security Payable
Current
73,102 GBP2020-12-31
154,743 GBP2019-12-31
Other Creditors
Current
58,069 GBP2020-12-31
260,825 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
2,048,112 GBP2020-12-31
1,558,447 GBP2019-12-31
Creditors
Current
7,624,049 GBP2020-12-31
5,588,328 GBP2019-12-31
Net Deferred Tax Liability/Asset
-191,865 GBP2020-12-31
28,469 GBP2019-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-220,334 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-191,865 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2020-12-31
2,000 shares2019-12-31
Par Value of Share
Class 1 ordinary share
1.002020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
131,962 GBP2020-12-31
123,217 GBP2019-12-31
Between one and five year
231,578 GBP2020-12-31
189,873 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
363,540 GBP2020-12-31
313,090 GBP2019-12-31