Average Number of Employees
52023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Turnover/Revenue
1,150,610 GBP2023-01-01 ~ 2023-12-31
1,056,815 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,150,610 GBP2023-01-01 ~ 2023-12-31
1,056,815 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-522,727 GBP2023-01-01 ~ 2023-12-31
-723,561 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
627,883 GBP2023-01-01 ~ 2023-12-31
333,254 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,021 GBP2023-01-01 ~ 2023-12-31
10,808 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
368,880 GBP2023-01-01 ~ 2023-12-31
325,175 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
368,880 GBP2023-01-01 ~ 2023-12-31
164,894 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
39,946 GBP2023-12-31
39,946 GBP2022-12-31
Property, Plant & Equipment
419,158 GBP2023-12-31
447,605 GBP2022-12-31
Fixed Assets - Investments
5,316,518 GBP2023-12-31
2,042,928 GBP2022-12-31
Fixed Assets
5,775,622 GBP2023-12-31
2,530,479 GBP2022-12-31
Debtors
Current
7,138,753 GBP2023-12-31
6,134,536 GBP2022-12-31
Cash at bank and in hand
1,461 GBP2023-12-31
1,513 GBP2022-12-31
Current Assets
7,140,214 GBP2023-12-31
6,136,049 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,373,934 GBP2023-12-31
-1,493,506 GBP2022-12-31
Net Current Assets/Liabilities
1,766,280 GBP2023-12-31
4,642,543 GBP2022-12-31
Total Assets Less Current Liabilities
7,541,902 GBP2023-12-31
7,173,022 GBP2022-12-31
Net Assets/Liabilities
7,537,948 GBP2023-12-31
7,169,068 GBP2022-12-31
Equity
Called up share capital
5,116 GBP2023-12-31
5,116 GBP2022-12-31
5,116 GBP2022-01-01
Share premium
245,126 GBP2023-12-31
245,126 GBP2022-12-31
245,126 GBP2022-01-01
Retained earnings (accumulated losses)
7,287,706 GBP2023-12-31
6,918,826 GBP2022-12-31
6,753,932 GBP2022-01-01
Equity
7,537,948 GBP2023-12-31
7,169,068 GBP2022-12-31
7,004,174 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
368,880 GBP2023-01-01 ~ 2023-12-31
164,894 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
368,880 GBP2023-01-01 ~ 2023-12-31
164,894 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
368,880 GBP2023-01-01 ~ 2023-12-31
164,894 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
28,447 GBP2023-01-01 ~ 2023-12-31
28,447 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
5,500 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
142,552 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
25,870 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
171,877 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
86,763 GBP2023-01-01 ~ 2023-12-31
61,783 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,712,518 GBP2023-12-31
2,712,518 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,672,572 GBP2023-12-31
2,672,572 GBP2022-12-31
Intangible Assets
Goodwill
39,946 GBP2023-12-31
39,946 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
568,940 GBP2023-12-31
568,940 GBP2022-12-31
Property, Plant & Equipment
Buildings
419,158 GBP2023-12-31
447,605 GBP2022-12-31
Investments in Subsidiaries
5,316,518 GBP2023-12-31
2,042,928 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,670 GBP2023-12-31
3,670 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,132,385 GBP2023-12-31
6,069,976 GBP2022-12-31
Other Debtors
Current
2,698 GBP2023-12-31
60,890 GBP2022-12-31
Other Remaining Borrowings
Current
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
19,195 GBP2023-12-31
776 GBP2022-12-31
Amounts owed to group undertakings
Current
4,997,659 GBP2023-12-31
1,172,258 GBP2022-12-31
Corporation Tax Payable
Current
67,188 GBP2023-12-31
67,188 GBP2022-12-31
Taxation/Social Security Payable
Current
74,403 GBP2023-12-31
2,361 GBP2022-12-31
Other Creditors
Current
10,607 GBP2023-12-31
18,916 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
154,882 GBP2023-12-31
232,007 GBP2022-12-31
Creditors
Current
5,373,934 GBP2023-12-31
1,493,506 GBP2022-12-31
Net Deferred Tax Liability/Asset
-3,954 GBP2023-12-31
-3,954 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,256 shares2023-12-31
2,256 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400 shares2023-12-31
400 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,460 shares2023-12-31
2,460 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,000 GBP2023-12-31
60,000 GBP2022-12-31
Between one and five year
75,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
75,000 GBP2023-12-31
135,000 GBP2022-12-31