Property, Plant & Equipment
234,602 GBP2024-12-31
253,645 GBP2023-12-31
Fixed Assets - Investments
17,469,642 GBP2024-12-31
17,469,642 GBP2023-12-31
Fixed Assets
17,704,244 GBP2024-12-31
17,723,287 GBP2023-12-31
Debtors
Current
62,621,447 GBP2024-12-31
68,674,922 GBP2023-12-31
Cash at bank and in hand
1,035,018 GBP2024-12-31
343,898 GBP2023-12-31
Current Assets
63,656,465 GBP2024-12-31
69,018,820 GBP2023-12-31
Net Current Assets/Liabilities
-7,615,307 GBP2024-12-31
935,021 GBP2023-12-31
Total Assets Less Current Liabilities
10,088,937 GBP2024-12-31
18,658,308 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-59,652,108 GBP2024-12-31
-61,527,914 GBP2023-12-31
Net Assets/Liabilities
-49,563,171 GBP2024-12-31
-42,869,606 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
-49,563,172 GBP2024-12-31
-42,869,607 GBP2023-12-31
-35,186,057 GBP2022-12-31
Equity
-49,563,171 GBP2024-12-31
-42,869,606 GBP2023-12-31
-35,186,056 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-6,693,565 GBP2024-01-01 ~ 2024-12-31
-7,683,550 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-6,693,565 GBP2024-01-01 ~ 2024-12-31
-7,683,550 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,320,293 GBP2024-01-01 ~ 2024-12-31
3,277,922 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
414,160 GBP2024-01-01 ~ 2024-12-31
421,339 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,923,940 GBP2024-01-01 ~ 2024-12-31
3,875,816 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
442024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
40,264 GBP2024-12-31
37,949 GBP2023-12-31
Tools/Equipment for furniture and fittings
523,146 GBP2024-12-31
414,020 GBP2023-12-31
Motor vehicles
88,023 GBP2024-12-31
115,616 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
651,433 GBP2024-12-31
567,585 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-27,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-27,593 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,533 GBP2024-12-31
19,400 GBP2023-12-31
Tools/Equipment for furniture and fittings
343,861 GBP2024-12-31
268,250 GBP2023-12-31
Motor vehicles
46,437 GBP2024-12-31
26,290 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
416,831 GBP2024-12-31
313,940 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,133 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
75,611 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
29,341 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,085 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,194 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
13,731 GBP2024-12-31
18,549 GBP2023-12-31
Tools/Equipment for furniture and fittings
179,285 GBP2024-12-31
145,770 GBP2023-12-31
Motor vehicles
41,586 GBP2024-12-31
89,326 GBP2023-12-31
Investments in Subsidiaries
17,469,642 GBP2024-12-31
17,469,642 GBP2023-12-31
Cost valuation
17,469,642 GBP2023-12-31
Amounts Owed By Related Parties
62,109,656 GBP2024-12-31
68,065,026 GBP2023-12-31
Other Debtors
102,167 GBP2024-12-31
43,985 GBP2023-12-31
Prepayments
78,252 GBP2024-12-31
137,890 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
62,621,447 GBP2024-12-31
Current, Amounts falling due within one year
68,674,922 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
59,652,108 GBP2024-12-31
61,527,914 GBP2023-12-31
Bank Borrowings
Current
2,000,000 GBP2024-12-31
Total Borrowings
Current
2,000,000 GBP2024-12-31
Bank Borrowings
Non-current
59,652,108 GBP2024-12-31
61,527,914 GBP2023-12-31
Total Borrowings
Non-current
59,652,108 GBP2024-12-31
61,527,914 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,993 GBP2024-12-31
36,993 GBP2023-12-31
Between two and five year
91,722 GBP2024-12-31
128,715 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
128,715 GBP2024-12-31
165,708 GBP2023-12-31