Property, Plant & Equipment
2,102,285 GBP2024-12-31
1,495,423 GBP2023-12-31
Debtors
Current
3,482,045 GBP2024-12-31
3,883,740 GBP2023-12-31
Cash at bank and in hand
616,252 GBP2024-12-31
237,516 GBP2023-12-31
Current Assets
4,098,297 GBP2024-12-31
4,121,256 GBP2023-12-31
Net Current Assets/Liabilities
2,625,501 GBP2024-12-31
2,559,189 GBP2023-12-31
Total Assets Less Current Liabilities
4,727,786 GBP2024-12-31
4,054,612 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-163,691 GBP2024-12-31
Net Assets/Liabilities
4,476,768 GBP2024-12-31
4,003,631 GBP2023-12-31
Equity
Called up share capital
125 GBP2024-12-31
125 GBP2023-12-31
Retained earnings (accumulated losses)
4,476,643 GBP2024-12-31
4,003,506 GBP2023-12-31
Equity
4,476,768 GBP2024-12-31
4,003,631 GBP2023-12-31
Average Number of Employees
432024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,202,298 GBP2024-12-31
1,677,359 GBP2023-12-31
Tools/Equipment for furniture and fittings
652,760 GBP2024-12-31
446,141 GBP2023-12-31
Motor vehicles
96,429 GBP2024-12-31
42,616 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,951,487 GBP2024-12-31
2,166,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
439,999 GBP2024-12-31
388,956 GBP2023-12-31
Tools/Equipment for furniture and fittings
359,386 GBP2024-12-31
257,106 GBP2023-12-31
Motor vehicles
49,817 GBP2024-12-31
24,631 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
849,202 GBP2024-12-31
670,693 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
51,043 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
102,280 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
25,186 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
178,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,762,299 GBP2024-12-31
1,288,403 GBP2023-12-31
Tools/Equipment for furniture and fittings
293,374 GBP2024-12-31
189,035 GBP2023-12-31
Motor vehicles
46,612 GBP2024-12-31
17,985 GBP2023-12-31
Trade Debtors/Trade Receivables
45,625 GBP2024-12-31
1,228,828 GBP2023-12-31
Other Debtors
17,875 GBP2024-12-31
Prepayments
44,851 GBP2024-12-31
27,565 GBP2023-12-31
Debtors
3,482,045 GBP2024-12-31
3,883,740 GBP2023-12-31
Trade Creditors/Trade Payables
22,844 GBP2024-12-31
32,784 GBP2023-12-31
Amounts Owed to Related Parties
119,619 GBP2024-12-31
250,380 GBP2023-12-31
Taxation/Social Security Payable
212,922 GBP2024-12-31
34,772 GBP2023-12-31
Other Creditors
107,333 GBP2024-12-31
82,677 GBP2023-12-31
Corporation Tax Payable
23,438 GBP2024-12-31
22,051 GBP2023-12-31
Total Borrowings
Non-current, Amounts falling due after one year
163,691 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2024-12-31
25 shares2023-12-31
Number of Shares Issued (Fully Paid)
125 shares2024-12-31
125 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,000 GBP2024-12-31
35,000 GBP2023-12-31
Between two and five year
145,096 GBP2024-12-31
140,000 GBP2023-12-31
More than five year
960,767 GBP2024-12-31
1,040,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,140,863 GBP2024-12-31
1,215,000 GBP2023-12-31