Cost of Sales
-19,035,512 GBP2023-04-01 ~ 2024-03-31
-29,766,159 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,024,187 GBP2023-04-01 ~ 2024-03-31
-1,987,492 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
252,141 GBP2023-04-01 ~ 2024-03-31
4,178 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,343,475 GBP2023-04-01 ~ 2024-03-31
1,051,840 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
971,546 GBP2023-04-01 ~ 2024-03-31
823,123 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
160,201 GBP2024-03-31
199,433 GBP2023-03-31
Property, Plant & Equipment
90,235 GBP2024-03-31
74,889 GBP2023-03-31
Fixed Assets - Investments
202 GBP2024-03-31
202 GBP2023-03-31
Fixed Assets
250,638 GBP2024-03-31
274,524 GBP2023-03-31
Debtors
7,068,529 GBP2024-03-31
13,273,446 GBP2023-03-31
Cash at bank and in hand
5,589,257 GBP2024-03-31
4,336,270 GBP2023-03-31
Current Assets
13,090,255 GBP2024-03-31
17,930,174 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,961,915 GBP2024-03-31
-14,997,266 GBP2023-03-31
Net Current Assets/Liabilities
3,128,340 GBP2024-03-31
2,932,908 GBP2023-03-31
Total Assets Less Current Liabilities
3,378,978 GBP2024-03-31
3,207,432 GBP2023-03-31
Equity
Called up share capital
202 GBP2024-03-31
202 GBP2023-03-31
202 GBP2022-03-31
Retained earnings (accumulated losses)
3,378,776 GBP2024-03-31
3,207,230 GBP2023-03-31
2,984,107 GBP2022-03-31
Equity
3,378,978 GBP2024-03-31
3,207,432 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
971,546 GBP2023-04-01 ~ 2024-03-31
823,123 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-800,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,725 GBP2023-04-01 ~ 2024-03-31
17,474 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
492023-04-01 ~ 2024-03-31
482022-04-01 ~ 2023-03-31
Wages/Salaries
3,475,390 GBP2023-04-01 ~ 2024-03-31
3,419,993 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,983 GBP2023-04-01 ~ 2024-03-31
71,794 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,923,533 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
948,149 GBP2023-04-01 ~ 2024-03-31
607,625 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,646 GBP2023-04-01 ~ 2024-03-31
4,779 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
343,284 GBP2023-03-31
Computer software
145,205 GBP2023-03-31
Intangible Assets - Gross Cost
488,489 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
183,083 GBP2024-03-31
143,851 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
328,288 GBP2024-03-31
289,056 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
39,232 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
39,232 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
160,201 GBP2024-03-31
199,433 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
20,224 GBP2024-03-31
20,224 GBP2023-03-31
Furniture and fittings
858,916 GBP2024-03-31
801,860 GBP2023-03-31
Motor vehicles
47,640 GBP2024-03-31
47,640 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
926,780 GBP2024-03-31
869,724 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,224 GBP2024-03-31
20,224 GBP2023-03-31
Furniture and fittings
768,681 GBP2024-03-31
726,971 GBP2023-03-31
Motor vehicles
47,640 GBP2024-03-31
47,640 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
836,545 GBP2024-03-31
794,835 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
41,710 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,710 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-03-31
0 GBP2023-03-31
Furniture and fittings
90,235 GBP2024-03-31
74,889 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
0 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,900,389 GBP2024-03-31
9,555,168 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,297,919 GBP2024-03-31
1,297,919 GBP2023-03-31
Other Debtors
Current
270,051 GBP2024-03-31
201,239 GBP2023-03-31
Prepayments/Accrued Income
Current
197,792 GBP2024-03-31
214,947 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
9,749 GBP2024-03-31
6,321 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,031,641 GBP2024-03-31
13,222,737 GBP2023-03-31
Trade Creditors/Trade Payables
Current
908,684 GBP2024-03-31
1,349,780 GBP2023-03-31
Amounts owed to group undertakings
Current
7,084 GBP2024-03-31
7,728 GBP2023-03-31
Corporation Tax Payable
Current
184,581 GBP2024-03-31
102,626 GBP2023-03-31
Other Taxation & Social Security Payable
Current
211,559 GBP2024-03-31
1,020,319 GBP2023-03-31
Other Creditors
Current
32,494 GBP2024-03-31
13,346 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
3,263,274 GBP2024-03-31
5,415,188 GBP2023-03-31
Creditors
Current
9,961,915 GBP2024-03-31
14,997,266 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
135,000 GBP2024-03-31
2,020 GBP2023-03-31
Between two and five year
168,750 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
303,750 GBP2024-03-31
2,020 GBP2023-03-31