82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
10002023-02-27 ~ 2024-02-25
10002022-02-27 ~ 2023-02-26
Turnover/Revenue
4,758,000 GBP2023-02-27 ~ 2024-02-25
4,474,000 GBP2022-02-27 ~ 2023-02-26
Cost of Sales
-300,000 GBP2023-02-27 ~ 2024-02-25
-328,000 GBP2022-02-27 ~ 2023-02-26
Gross Profit/Loss
4,458,000 GBP2023-02-27 ~ 2024-02-25
4,146,000 GBP2022-02-27 ~ 2023-02-26
Administrative Expenses
-7,166,000 GBP2023-02-27 ~ 2024-02-25
-7,207,000 GBP2022-02-27 ~ 2023-02-26
Operating Profit/Loss
425,000 GBP2023-02-27 ~ 2024-02-25
-68,000 GBP2022-02-27 ~ 2023-02-26
Profit/Loss on Ordinary Activities Before Tax
-704,000 GBP2023-02-27 ~ 2024-02-25
-1,160,000 GBP2022-02-27 ~ 2023-02-26
Profit/Loss
-704,000 GBP2023-02-27 ~ 2024-02-25
-1,067,000 GBP2022-02-27 ~ 2023-02-26
Equity
Called up share capital
2,000 GBP2024-02-25
2,000 GBP2023-02-26
2,000 GBP2022-02-27
Share premium
28,000 GBP2024-02-25
28,000 GBP2023-02-26
28,000 GBP2022-02-27
Retained earnings (accumulated losses)
-9,575,000 GBP2024-02-25
-8,871,000 GBP2023-02-26
-7,804,000 GBP2022-02-27
Equity
-9,545,000 GBP2024-02-25
-8,841,000 GBP2023-02-26
-7,774,000 GBP2022-02-27
Profit/Loss
Retained earnings (accumulated losses)
-704,000 GBP2023-02-27 ~ 2024-02-25
-1,067,000 GBP2022-02-27 ~ 2023-02-26
Audit Fees/Expenses
67,000 GBP2023-02-27 ~ 2024-02-25
62,000 GBP2022-02-27 ~ 2023-02-26
Wages/Salaries
3,224,000 GBP2023-02-27 ~ 2024-02-25
3,143,000 GBP2022-02-27 ~ 2023-02-26
Social Security Costs
349,000 GBP2023-02-27 ~ 2024-02-25
365,000 GBP2022-02-27 ~ 2023-02-26
Staff Costs/Employee Benefits Expense
3,621,000 GBP2023-02-27 ~ 2024-02-25
3,541,000 GBP2022-02-27 ~ 2023-02-26
Director Remuneration
363,000 GBP2023-02-27 ~ 2024-02-25
817,000 GBP2022-02-27 ~ 2023-02-26
Tax Expense/Credit at Applicable Tax Rate
-173,000 GBP2023-02-27 ~ 2024-02-25
-220,000 GBP2022-02-27 ~ 2023-02-26
Intangible Assets - Gross Cost
Computer software
935,000 GBP2024-02-25
909,000 GBP2023-02-26
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,289,000 GBP2024-02-25
1,174,000 GBP2023-02-26
Computers
1,239,000 GBP2024-02-25
1,090,000 GBP2023-02-26
Other
130,000 GBP2024-02-25
112,000 GBP2023-02-26
Property, Plant & Equipment - Gross Cost
5,947,000 GBP2024-02-25
5,333,000 GBP2023-02-26
Office equipment
242,000 GBP2024-02-25
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,109,000 GBP2023-02-26
Computers
939,000 GBP2023-02-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,182,000 GBP2023-02-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
90,000 GBP2023-02-27 ~ 2024-02-25
Computers, Owned/Freehold
79,000 GBP2023-02-27 ~ 2024-02-25
Owned/Freehold
376,000 GBP2023-02-27 ~ 2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,199,000 GBP2024-02-25
Computers
1,018,000 GBP2024-02-25
Other
101,000 GBP2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,558,000 GBP2024-02-25
Property, Plant & Equipment
Furniture and fittings
90,000 GBP2024-02-25
65,000 GBP2023-02-26
Office equipment
242,000 GBP2024-02-25
Computers
221,000 GBP2024-02-25
151,000 GBP2023-02-26
Other
29,000 GBP2024-02-25
29,000 GBP2023-02-26
Property, Plant & Equipment
2,389,000 GBP2024-02-25
2,152,000 GBP2023-02-26
Finished Goods/Goods for Resale
112,000 GBP2024-02-25
97,000 GBP2023-02-26
Trade Debtors/Trade Receivables
Current
700,000 GBP2024-02-25
792,000 GBP2023-02-26
Amounts Owed by Group Undertakings
Current
572,000 GBP2023-02-26
Other Debtors
Current
260,000 GBP2024-02-25
397,000 GBP2023-02-26
Prepayments/Accrued Income
Current
369,000 GBP2024-02-25
271,000 GBP2023-02-26
Debtors
Current
2,987,000 GBP2024-02-25
3,724,000 GBP2023-02-26
Cash at bank and in hand
602,000 GBP2024-02-25
384,000 GBP2023-02-26
Bank Borrowings
Current
899,000 GBP2024-02-25
674,000 GBP2023-02-26
Trade Creditors/Trade Payables
Current
992,000 GBP2024-02-25
810,000 GBP2023-02-26
Amounts owed to group undertakings
Current
2,085,000 GBP2024-02-25
2,396,000 GBP2023-02-26
Taxation/Social Security Payable
Current
951,000 GBP2024-02-25
652,000 GBP2023-02-26
Finance Lease Liabilities - Total Present Value
Current
12,000 GBP2024-02-25
293,000 GBP2023-02-26
Other Creditors
Current
979,000 GBP2024-02-25
879,000 GBP2023-02-26
Accrued Liabilities/Deferred Income
Current
1,471,000 GBP2024-02-25
737,000 GBP2023-02-26
Creditors
Current
7,389,000 GBP2024-02-25
6,441,000 GBP2023-02-26
Bank Borrowings
Non-current
4,505,000 GBP2024-02-25
5,402,000 GBP2023-02-26
Finance Lease Liabilities - Total Present Value
Non-current
5,000 GBP2023-02-26
Other Creditors
Non-current
4,129,000 GBP2024-02-25
3,847,000 GBP2023-02-26
Creditors
Non-current
8,634,000 GBP2024-02-25
9,254,000 GBP2023-02-26
Bank Borrowings
Current, Amounts falling due within one year
899,000 GBP2024-02-25
674,000 GBP2023-02-26
Non-current, Between one and two years
899,000 GBP2024-02-25
899,000 GBP2023-02-26
Non-current, Between two and five year
3,606,000 GBP2024-02-25
4,504,000 GBP2023-02-26
Total Borrowings
5,404,000 GBP2024-02-25
6,077,000 GBP2023-02-26
Minimum gross finance lease payments owing
298,000 GBP2023-02-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-02-25
1,000 shares2023-02-26
Par Value of Share
Class 1 ordinary share
02023-02-27 ~ 2024-02-25
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2024-02-25
0 shares2023-02-26
Par Value of Share
Class 2 ordinary share
02023-02-27 ~ 2024-02-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
430,000 GBP2024-02-25
430,000 GBP2023-02-26
Between one and five year
1,720,000 GBP2024-02-25
1,720,000 GBP2023-02-26
More than five year
2,606,000 GBP2024-02-25
3,036,000 GBP2023-02-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,756,000 GBP2024-02-25
5,186,000 GBP2023-02-26