Average Number of Employees
02023-02-26 ~ 2024-02-25
02022-02-27 ~ 2023-02-26
Turnover/Revenue
12,698,000 GBP2023-02-26 ~ 2024-02-25
13,189,000 GBP2022-02-27 ~ 2023-02-26
Cost of Sales
-2,890,000 GBP2023-02-26 ~ 2024-02-25
-2,945,000 GBP2022-02-27 ~ 2023-02-26
Gross Profit/Loss
9,808,000 GBP2023-02-26 ~ 2024-02-25
10,244,000 GBP2022-02-27 ~ 2023-02-26
Administrative Expenses
-9,711,000 GBP2023-02-26 ~ 2024-02-25
-9,888,000 GBP2022-02-27 ~ 2023-02-26
Operating Profit/Loss
-424,000 GBP2023-02-26 ~ 2024-02-25
356,000 GBP2022-02-27 ~ 2023-02-26
Interest Payable/Similar Charges (Finance Costs)
-240,000 GBP2023-02-26 ~ 2024-02-25
-105,000 GBP2022-02-27 ~ 2023-02-26
Profit/Loss on Ordinary Activities Before Tax
-664,000 GBP2023-02-26 ~ 2024-02-25
251,000 GBP2022-02-27 ~ 2023-02-26
Profit/Loss
-565,000 GBP2023-02-26 ~ 2024-02-25
276,000 GBP2022-02-27 ~ 2023-02-26
Property, Plant & Equipment
5,503,000 GBP2024-02-25
6,178,000 GBP2023-02-26
Fixed Assets
5,503,000 GBP2024-02-25
6,178,000 GBP2023-02-26
Total Inventories
109,000 GBP2024-02-25
99,000 GBP2023-02-26
Debtors
Current
750,000 GBP2024-02-25
373,000 GBP2023-02-26
Cash at bank and in hand
375,000 GBP2024-02-25
987,000 GBP2023-02-26
Current Assets
1,234,000 GBP2024-02-25
1,459,000 GBP2023-02-26
Creditors
Current, Amounts falling due within one year
-4,444,000 GBP2024-02-25
-4,922,000 GBP2023-02-26
Net Current Assets/Liabilities
-3,210,000 GBP2024-02-25
-3,463,000 GBP2023-02-26
Total Assets Less Current Liabilities
2,293,000 GBP2024-02-25
2,715,000 GBP2023-02-26
Creditors
Non-current, Amounts falling due after one year
-2,159,000 GBP2024-02-25
-1,917,000 GBP2023-02-26
Net Assets/Liabilities
-289,000 GBP2024-02-25
276,000 GBP2023-02-26
Equity
Retained earnings (accumulated losses)
-289,000 GBP2024-02-25
276,000 GBP2023-02-26
Equity
-289,000 GBP2024-02-25
276,000 GBP2023-02-26
Profit/Loss
Retained earnings (accumulated losses)
-565,000 GBP2023-02-26 ~ 2024-02-25
276,000 GBP2022-02-27 ~ 2023-02-26
Wages/Salaries
2,665,000 GBP2023-02-26 ~ 2024-02-25
2,862,000 GBP2022-02-27 ~ 2023-02-26
Social Security Costs
183,000 GBP2023-02-26 ~ 2024-02-25
177,000 GBP2022-02-27 ~ 2023-02-26
Staff Costs/Employee Benefits Expense
2,883,000 GBP2023-02-26 ~ 2024-02-25
3,072,000 GBP2022-02-27 ~ 2023-02-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-99,000 GBP2023-02-26 ~ 2024-02-25
-25,000 GBP2022-02-27 ~ 2023-02-26
Tax Expense/Credit at Applicable Tax Rate
-162,000 GBP2023-02-26 ~ 2024-02-25
48,000 GBP2022-02-27 ~ 2023-02-26
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,709,000 GBP2024-02-25
1,453,000 GBP2023-02-26
Computers
292,000 GBP2024-02-25
266,000 GBP2023-02-26
Other
135,000 GBP2024-02-25
99,000 GBP2023-02-26
Property, Plant & Equipment - Gross Cost
7,767,000 GBP2024-02-25
7,414,000 GBP2023-02-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
571,000 GBP2023-02-26
Computers
128,000 GBP2023-02-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,236,000 GBP2023-02-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
405,000 GBP2023-02-26 ~ 2024-02-25
Computers, Owned/Freehold
75,000 GBP2023-02-26 ~ 2024-02-25
Owned/Freehold
1,028,000 GBP2023-02-26 ~ 2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
976,000 GBP2024-02-25
Computers
203,000 GBP2024-02-25
Other
70,000 GBP2024-02-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,264,000 GBP2024-02-25
Property, Plant & Equipment
Furniture and fittings
733,000 GBP2024-02-25
882,000 GBP2023-02-26
Computers
89,000 GBP2024-02-25
138,000 GBP2023-02-26
Other
65,000 GBP2024-02-25
64,000 GBP2023-02-26
Finished Goods/Goods for Resale
109,000 GBP2024-02-25
99,000 GBP2023-02-26
Trade Debtors/Trade Receivables
Current
5,000 GBP2024-02-25
Amounts Owed by Group Undertakings
Current
164,000 GBP2024-02-25
48,000 GBP2023-02-26
Other Debtors
Current
306,000 GBP2024-02-25
130,000 GBP2023-02-26
Prepayments/Accrued Income
Current
275,000 GBP2024-02-25
195,000 GBP2023-02-26
Trade Creditors/Trade Payables
Current
1,767,000 GBP2024-02-25
1,169,000 GBP2023-02-26
Amounts owed to group undertakings
Current
572,000 GBP2023-02-26
Taxation/Social Security Payable
Current
348,000 GBP2024-02-25
388,000 GBP2023-02-26
Other Creditors
Current
112,000 GBP2024-02-25
132,000 GBP2023-02-26
Accrued Liabilities/Deferred Income
Current
2,028,000 GBP2024-02-25
2,352,000 GBP2023-02-26
Creditors
Current
4,444,000 GBP2024-02-25
4,922,000 GBP2023-02-26
Bank Borrowings
Non-current
1,960,000 GBP2024-02-25
1,917,000 GBP2023-02-26
Trade Creditors/Trade Payables
Non-current
199,000 GBP2024-02-25
Bank Borrowings
Non-current, Between two and five year
1,960,000 GBP2024-02-25
1,917,000 GBP2023-02-26
Net Deferred Tax Liability/Asset
-423,000 GBP2024-02-25
-522,000 GBP2023-02-26
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
99,000 GBP2023-02-26 ~ 2024-02-25
Deferred Tax Liabilities
Accelerated tax depreciation
-481,000 GBP2024-02-25
-522,000 GBP2023-02-26
Par Value of Share
Class 1 ordinary share
02023-02-26 ~ 2024-02-25
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,780,000 GBP2024-02-25
1,780,000 GBP2023-02-26
Between one and five year
7,122,000 GBP2024-02-25
7,122,000 GBP2023-02-26
More than five year
9,339,000 GBP2024-02-25
11,119,000 GBP2023-02-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,241,000 GBP2024-02-25
20,021,000 GBP2023-02-26