Cost of Sales
-7,051,977 GBP2023-04-01 ~ 2024-03-31
-6,573,005 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,020,495 GBP2023-04-01 ~ 2024-03-31
-5,813,298 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,599 GBP2023-04-01 ~ 2024-03-31
19,295 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-981,469 GBP2023-04-01 ~ 2024-03-31
2,124,223 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,004,568 GBP2023-04-01 ~ 2024-03-31
2,061,039 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,004,568 GBP2023-04-01 ~ 2024-03-31
2,061,039 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
325,385 GBP2024-03-31
31,933 GBP2023-03-31
Fixed Assets - Investments
7,048 GBP2024-03-31
7,048 GBP2023-03-31
Fixed Assets
332,433 GBP2024-03-31
38,981 GBP2023-03-31
Debtors
1,481,278 GBP2024-03-31
2,886,198 GBP2023-03-31
Cash at bank and in hand
244,568 GBP2024-03-31
3,030,728 GBP2023-03-31
Current Assets
1,725,846 GBP2024-03-31
5,916,926 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,622,115 GBP2024-03-31
-3,056,915 GBP2023-03-31
Net Current Assets/Liabilities
103,731 GBP2024-03-31
2,860,011 GBP2023-03-31
Total Assets Less Current Liabilities
436,164 GBP2024-03-31
2,898,992 GBP2023-03-31
Net Assets/Liabilities
406,998 GBP2024-03-31
2,892,925 GBP2023-03-31
Equity
Called up share capital
642 GBP2024-03-31
642 GBP2023-03-31
642 GBP2022-03-31
Share premium
6,645 GBP2024-03-31
6,645 GBP2023-03-31
6,645 GBP2022-03-31
Capital redemption reserve
120 GBP2024-03-31
120 GBP2023-03-31
120 GBP2022-03-31
Retained earnings (accumulated losses)
399,591 GBP2024-03-31
2,885,518 GBP2023-03-31
2,969,479 GBP2022-03-31
Equity
406,998 GBP2024-03-31
2,892,925 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-1,004,568 GBP2023-04-01 ~ 2024-03-31
2,061,039 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,145,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,481,359 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,151 GBP2023-04-01 ~ 2024-03-31
10,200 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
632023-04-01 ~ 2024-03-31
572022-04-01 ~ 2023-03-31
Wages/Salaries
3,288,912 GBP2023-04-01 ~ 2024-03-31
3,822,731 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
156,098 GBP2023-04-01 ~ 2024-03-31
128,660 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,797,760 GBP2023-04-01 ~ 2024-03-31
4,435,147 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
928,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,099 GBP2023-04-01 ~ 2024-03-31
4,100 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
215,179 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
97,846 GBP2024-03-31
0 GBP2023-03-31
Computers
72,150 GBP2024-03-31
50,461 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
385,175 GBP2024-03-31
50,461 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,330 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
13,290 GBP2024-03-31
0 GBP2023-03-31
Computers
39,170 GBP2024-03-31
18,528 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,790 GBP2024-03-31
18,528 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,330 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
13,290 GBP2023-04-01 ~ 2024-03-31
Computers
20,642 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,262 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
207,849 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
84,556 GBP2024-03-31
0 GBP2023-03-31
Computers
32,980 GBP2024-03-31
31,933 GBP2023-03-31
Amounts invested in assets
Non-current
7,048 GBP2024-03-31
7,048 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
837,859 GBP2024-03-31
2,270,209 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
31,151 GBP2024-03-31
221,291 GBP2023-03-31
Other Debtors
Current
222,695 GBP2024-03-31
343,232 GBP2023-03-31
Prepayments/Accrued Income
Current
389,573 GBP2024-03-31
51,466 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,481,278 GBP2024-03-31
2,886,198 GBP2023-03-31
Trade Creditors/Trade Payables
Current
819,876 GBP2024-03-31
1,186,355 GBP2023-03-31
Other Taxation & Social Security Payable
Current
82,274 GBP2024-03-31
82,726 GBP2023-03-31
Other Creditors
Current
253,855 GBP2024-03-31
1,221 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
466,110 GBP2024-03-31
1,786,613 GBP2023-03-31
Creditors
Current
1,622,115 GBP2024-03-31
3,056,915 GBP2023-03-31
Equity
Called up share capital
642 GBP2024-03-31
642 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
263,797 GBP2024-03-31
20,027 GBP2023-03-31
Between two and five year
1,151,398 GBP2024-03-31
0 GBP2023-03-31
More than five year
1,570,225 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,985,420 GBP2024-03-31
20,027 GBP2023-03-31