Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-04-30
Turnover/Revenue
4,352,027 GBP2022-04-01 ~ 2023-04-30
13,205,931 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
1,927,261 GBP2022-04-01 ~ 2023-04-30
4,137,427 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,424,766 GBP2022-04-01 ~ 2023-04-30
9,068,504 GBP2021-04-01 ~ 2022-03-31
Distribution Costs
215,695 GBP2022-04-01 ~ 2023-04-30
629,986 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
717,477 GBP2022-04-01 ~ 2023-04-30
3,469,031 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,511,562 GBP2022-04-01 ~ 2023-04-30
4,969,487 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,749 GBP2022-04-01 ~ 2023-04-30
626 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
11,136 GBP2022-04-01 ~ 2023-04-30
125,502 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,503,175 GBP2022-04-01 ~ 2023-04-30
4,844,611 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
254,289 GBP2022-04-01 ~ 2023-04-30
1,006,723 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,248,886 GBP2022-04-01 ~ 2023-04-30
3,837,888 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,248,886 GBP2022-04-01 ~ 2023-04-30
3,837,888 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
2,443,012 GBP2022-03-31
Total Inventories
24,129 GBP2022-03-31
Debtors
13,915,920 GBP2023-04-30
2,619,975 GBP2022-03-31
Cash at bank and in hand
9,500,288 GBP2022-03-31
Current Assets
13,915,920 GBP2023-04-30
12,144,392 GBP2022-03-31
Creditors
Current
1,270,034 GBP2022-03-31
Net Current Assets/Liabilities
13,915,920 GBP2023-04-30
10,874,358 GBP2022-03-31
Total Assets Less Current Liabilities
13,915,920 GBP2023-04-30
13,317,370 GBP2022-03-31
Net Assets/Liabilities
13,915,920 GBP2023-04-30
12,967,034 GBP2022-03-31
Equity
Called up share capital
6 GBP2023-04-30
6 GBP2022-03-31
6 GBP2021-03-31
Retained earnings (accumulated losses)
13,915,914 GBP2023-04-30
12,967,028 GBP2022-03-31
9,627,140 GBP2021-03-31
Equity
13,915,920 GBP2023-04-30
12,967,034 GBP2022-03-31
9,627,146 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-04-01 ~ 2023-04-30
-498,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-300,000 GBP2022-04-01 ~ 2023-04-30
-498,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,248,886 GBP2022-04-01 ~ 2023-04-30
3,837,888 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
912,909 GBP2022-04-01 ~ 2023-04-30
1,958,448 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
108,045 GBP2022-04-01 ~ 2023-04-30
215,840 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,009 GBP2022-04-01 ~ 2023-04-30
119,525 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
1,080,963 GBP2022-04-01 ~ 2023-04-30
2,293,813 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
242022-04-01 ~ 2023-04-30
452021-04-01 ~ 2022-03-31
Director Remuneration
101,807 GBP2022-04-01 ~ 2023-04-30
266,095 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
211,896 GBP2022-04-01 ~ 2023-04-30
885,974 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
249,577 GBP2022-03-31
Plant and equipment
6,480,645 GBP2022-03-31
Furniture and fittings
159,343 GBP2022-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-249,577 GBP2022-04-01 ~ 2023-04-30
Plant and equipment
-6,900,181 GBP2022-04-01 ~ 2023-04-30
Furniture and fittings
-159,603 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
33,983 GBP2022-03-31
Plant and equipment
4,465,701 GBP2022-03-31
Furniture and fittings
93,154 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,398 GBP2022-04-01 ~ 2023-04-30
Plant and equipment
379,914 GBP2022-04-01 ~ 2023-04-30
Furniture and fittings
8,404 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-44,381 GBP2022-04-01 ~ 2023-04-30
Plant and equipment
-4,845,615 GBP2022-04-01 ~ 2023-04-30
Furniture and fittings
-101,558 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment
Land and buildings
215,594 GBP2022-03-31
Plant and equipment
2,014,944 GBP2022-03-31
Furniture and fittings
66,189 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
380,583 GBP2022-03-31
Computers
150,916 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
7,421,064 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-383,444 GBP2022-04-01 ~ 2023-04-30
Computers
-154,525 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Disposals
-7,847,330 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
256,405 GBP2022-03-31
Computers
128,809 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,978,052 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
34,288 GBP2022-04-01 ~ 2023-04-30
Computers
6,303 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
439,307 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-290,693 GBP2022-04-01 ~ 2023-04-30
Computers
-135,112 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,417,359 GBP2022-04-01 ~ 2023-04-30
Property, Plant & Equipment
Motor vehicles
124,178 GBP2022-03-31
Computers
22,107 GBP2022-03-31
Merchandise
15,038 GBP2022-03-31
Raw Materials
9,091 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,341,889 GBP2022-03-31
Other Debtors
Current
13,915,920 GBP2023-04-30
72,236 GBP2022-03-31
Amount of value-added tax that is recoverable
Current
73,186 GBP2022-03-31
Prepayments/Accrued Income
Current
132,664 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
13,915,920 GBP2023-04-30
2,619,975 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
34 GBP2022-03-31
Other Remaining Borrowings
Current
93,153 GBP2022-03-31
Trade Creditors/Trade Payables
Current
319,748 GBP2022-03-31
Corporation Tax Payable
Current
636,711 GBP2022-03-31
Other Taxation & Social Security Payable
Current
77,135 GBP2022-03-31
Other Creditors
Current
46,913 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
69,696 GBP2022-03-31
Accrued Liabilities
Current
26,644 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
350,336 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6 shares2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,248,886 GBP2022-04-01 ~ 2023-04-30