Turnover/Revenue
22,293,433 GBP2021-07-01 ~ 2022-06-30
15,079,297 GBP2020-07-01 ~ 2021-06-30
Cost of Sales
-18,325,351 GBP2021-07-01 ~ 2022-06-30
-13,141,725 GBP2020-07-01 ~ 2021-06-30
Gross Profit/Loss
3,968,082 GBP2021-07-01 ~ 2022-06-30
1,937,572 GBP2020-07-01 ~ 2021-06-30
Administrative Expenses
-2,240,082 GBP2021-07-01 ~ 2022-06-30
-1,919,816 GBP2020-07-01 ~ 2021-06-30
Operating Profit/Loss
1,725,509 GBP2021-07-01 ~ 2022-06-30
553,742 GBP2020-07-01 ~ 2021-06-30
Interest Payable/Similar Charges (Finance Costs)
-19,081 GBP2021-07-01 ~ 2022-06-30
-8,793 GBP2020-07-01 ~ 2021-06-30
Profit/Loss on Ordinary Activities Before Tax
1,706,428 GBP2021-07-01 ~ 2022-06-30
544,949 GBP2020-07-01 ~ 2021-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-247,000 GBP2021-07-01 ~ 2022-06-30
283,000 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
1,459,428 GBP2021-07-01 ~ 2022-06-30
827,949 GBP2020-07-01 ~ 2021-06-30
Debtors
7,212,714 GBP2022-06-30
21,061,197 GBP2021-06-30
Cash at bank and in hand
2,363 GBP2022-06-30
2,463 GBP2021-06-30
Current Assets
7,215,077 GBP2022-06-30
21,063,660 GBP2021-06-30
Net Current Assets/Liabilities
3,112,411 GBP2022-06-30
1,418,014 GBP2021-06-30
Net Assets/Liabilities
2,531,795 GBP2022-06-30
1,072,367 GBP2021-06-30
Equity
Called up share capital
100 GBP2022-06-30
100 GBP2021-06-30
100 GBP2020-06-30
Retained earnings (accumulated losses)
2,531,695 GBP2022-06-30
1,072,267 GBP2021-06-30
244,318 GBP2020-06-30
Equity
2,531,795 GBP2022-06-30
1,072,367 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,459,428 GBP2021-07-01 ~ 2022-06-30
827,949 GBP2020-07-01 ~ 2021-06-30
Audit Fees/Expenses
0 GBP2021-07-01 ~ 2022-06-30
0 GBP2020-07-01 ~ 2021-06-30
Average Number of Employees
642021-07-01 ~ 2022-06-30
552020-07-01 ~ 2021-06-30
Wages/Salaries
1,771,500 GBP2021-07-01 ~ 2022-06-30
1,438,477 GBP2020-07-01 ~ 2021-06-30
Social Security Costs
208,468 GBP2021-07-01 ~ 2022-06-30
118,488 GBP2020-07-01 ~ 2021-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,968 GBP2021-07-01 ~ 2022-06-30
21,173 GBP2020-07-01 ~ 2021-06-30
Staff Costs/Employee Benefits Expense
2,000,936 GBP2021-07-01 ~ 2022-06-30
1,578,138 GBP2020-07-01 ~ 2021-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
247,000 GBP2021-07-01 ~ 2022-06-30
-283,000 GBP2020-07-01 ~ 2021-06-30
Trade Debtors/Trade Receivables
Current
1,657,023 GBP2022-06-30
3,440,119 GBP2021-06-30
Amounts Owed by Group Undertakings
Current
3,786,841 GBP2022-06-30
15,751,617 GBP2021-06-30
Prepayments/Accrued Income
Current
559,850 GBP2022-06-30
413,461 GBP2021-06-30
Debtors - Deferred Tax Asset
Current
1,209,000 GBP2022-06-30
1,456,000 GBP2021-06-30
Debtors
Amounts falling due within one year, Current
7,212,714 GBP2022-06-30
21,061,197 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
901,226 GBP2022-06-30
485,053 GBP2021-06-30
Trade Creditors/Trade Payables
Current
403,530 GBP2022-06-30
2,271,641 GBP2021-06-30
Amounts owed to group undertakings
Current
50,623 GBP2022-06-30
16,162,619 GBP2021-06-30
Other Taxation & Social Security Payable
Current
180,425 GBP2022-06-30
311,478 GBP2021-06-30
Other Creditors
Current
2,566,862 GBP2022-06-30
414,855 GBP2021-06-30
Creditors
Current
4,102,666 GBP2022-06-30
19,645,646 GBP2021-06-30
Bank Borrowings
901,226 GBP2022-06-30
485,053 GBP2021-06-30
Total Borrowings
Current
901,226 GBP2022-06-30
485,053 GBP2021-06-30