42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
31,456,110 GBP2024-02-01 ~ 2025-01-31
30,246,962 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
24,957,628 GBP2024-02-01 ~ 2025-01-31
25,008,132 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
6,498,482 GBP2024-02-01 ~ 2025-01-31
5,238,830 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
5,021,365 GBP2024-02-01 ~ 2025-01-31
4,514,236 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,477,117 GBP2024-02-01 ~ 2025-01-31
724,594 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
132,958 GBP2024-02-01 ~ 2025-01-31
89,588 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
2,477 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
1,418,853 GBP2024-02-01 ~ 2025-01-31
814,182 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
415,000 GBP2024-02-01 ~ 2025-01-31
248,762 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,003,853 GBP2024-02-01 ~ 2025-01-31
565,420 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,002,681 GBP2024-02-01 ~ 2025-01-31
565,420 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
108,835 GBP2025-01-31
91,432 GBP2024-01-31
Fixed Assets - Investments
45,587 GBP2025-01-31
60,783 GBP2024-01-31
Fixed Assets
154,422 GBP2025-01-31
152,215 GBP2024-01-31
Total Inventories
1,905,928 GBP2025-01-31
1,878,332 GBP2024-01-31
Debtors
7,085,263 GBP2025-01-31
6,057,297 GBP2024-01-31
Cash at bank and in hand
2,556,177 GBP2025-01-31
3,065,670 GBP2024-01-31
Current Assets
11,547,368 GBP2025-01-31
11,001,299 GBP2024-01-31
Creditors
Current
7,107,644 GBP2025-01-31
6,187,719 GBP2024-01-31
Net Current Assets/Liabilities
4,439,724 GBP2025-01-31
4,813,580 GBP2024-01-31
Total Assets Less Current Liabilities
4,594,146 GBP2025-01-31
4,965,795 GBP2024-01-31
Creditors
Non-current
-134,608 GBP2025-01-31
-120,849 GBP2024-01-31
Net Assets/Liabilities
4,451,961 GBP2025-01-31
3,449,280 GBP2024-01-31
Equity
Called up share capital
100,000 GBP2025-01-31
100,000 GBP2024-01-31
100,000 GBP2023-01-31
Retained earnings (accumulated losses)
4,351,961 GBP2025-01-31
3,349,280 GBP2024-01-31
2,783,860 GBP2023-01-31
Equity
4,451,961 GBP2025-01-31
3,449,280 GBP2024-01-31
2,883,860 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,002,681 GBP2024-02-01 ~ 2025-01-31
565,420 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
6,004,768 GBP2024-02-01 ~ 2025-01-31
5,172,409 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
810,980 GBP2024-02-01 ~ 2025-01-31
641,322 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,866 GBP2024-02-01 ~ 2025-01-31
102,034 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
6,925,614 GBP2024-02-01 ~ 2025-01-31
5,915,765 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
912024-02-01 ~ 2025-01-31
832023-02-01 ~ 2024-01-31
Director Remuneration
482,399 GBP2024-02-01 ~ 2025-01-31
467,484 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
36,279 GBP2024-02-01 ~ 2025-01-31
30,477 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
30,250 GBP2024-02-01 ~ 2025-01-31
27,000 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
400,000 GBP2024-02-01 ~ 2025-01-31
246,416 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
354,713 GBP2024-02-01 ~ 2025-01-31
203,546 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
30,495 GBP2025-01-31
23,707 GBP2024-01-31
Computers
212,512 GBP2025-01-31
186,061 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
243,007 GBP2025-01-31
209,768 GBP2024-01-31
Property, Plant & Equipment - Disposals
Computers
-35,220 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-35,220 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,931 GBP2025-01-31
16,409 GBP2024-01-31
Computers
114,241 GBP2025-01-31
101,927 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
134,172 GBP2025-01-31
118,336 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,522 GBP2024-02-01 ~ 2025-01-31
Computers
32,757 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,279 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-25,097 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,097 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
10,564 GBP2025-01-31
7,298 GBP2024-01-31
Computers
98,271 GBP2025-01-31
84,134 GBP2024-01-31
Value of work in progress
1,905,928 GBP2025-01-31
1,878,332 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
5,513,309 GBP2025-01-31
4,899,692 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
1,189 GBP2024-01-31
Other Debtors
Current
15,167 GBP2025-01-31
12,380 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
326,236 GBP2025-01-31
169,219 GBP2024-01-31
Prepayments/Accrued Income
Current
764,566 GBP2025-01-31
720,789 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
6,619,278 GBP2025-01-31
Amounts falling due within one year, Current
5,803,269 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,567,184 GBP2025-01-31
1,601,638 GBP2024-01-31
Amounts owed to group undertakings
Current
631,068 GBP2025-01-31
722,417 GBP2024-01-31
Corporation Tax Payable
Current
85,000 GBP2025-01-31
75,000 GBP2024-01-31
Other Taxation & Social Security Payable
Current
242,511 GBP2025-01-31
224,961 GBP2024-01-31
Other Creditors
Current
357 GBP2025-01-31
11,285 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
3,581,524 GBP2025-01-31
3,552,418 GBP2024-01-31
Trade Creditors/Trade Payables
Non-current
134,608 GBP2025-01-31
120,849 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,059 GBP2025-01-31
54,677 GBP2024-01-31
Between one and five year
32,596 GBP2024-01-31
All periods
34,059 GBP2025-01-31
87,273 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,577 GBP2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,003,853 GBP2024-02-01 ~ 2025-01-31