82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
23482021-07-31 ~ 2022-07-31
11992020-08-01 ~ 2021-07-30
Turnover/Revenue
28,650,976 GBP2021-07-31 ~ 2022-07-31
28,597,491 GBP2020-08-01 ~ 2021-07-30
Cost of Sales
-18,134,187 GBP2021-07-31 ~ 2022-07-31
-18,843,221 GBP2020-08-01 ~ 2021-07-30
Gross Profit/Loss
10,516,789 GBP2021-07-31 ~ 2022-07-31
9,754,270 GBP2020-08-01 ~ 2021-07-30
Administrative Expenses
-9,629,263 GBP2021-07-31 ~ 2022-07-31
-8,557,239 GBP2020-08-01 ~ 2021-07-30
Operating Profit/Loss
2,590,181 GBP2021-07-31 ~ 2022-07-31
3,037,417 GBP2020-08-01 ~ 2021-07-30
Profit/Loss
2,153,851 GBP2021-07-31 ~ 2022-07-31
2,390,764 GBP2020-08-01 ~ 2021-07-30
Comprehensive Income/Expense
2,153,851 GBP2021-07-31 ~ 2022-07-31
2,390,764 GBP2020-08-01 ~ 2021-07-30
Intangible Assets
1,118,057 GBP2022-07-31
1,341,668 GBP2021-07-30
Property, Plant & Equipment
206,809 GBP2022-07-31
204,278 GBP2021-07-30
Fixed Assets
1,324,866 GBP2022-07-31
1,545,946 GBP2021-07-30
Debtors
Current
14,124,499 GBP2022-07-31
12,311,082 GBP2021-07-30
Cash at bank and in hand
162,631 GBP2022-07-31
302,767 GBP2021-07-30
Current Assets
14,287,130 GBP2022-07-31
12,613,849 GBP2021-07-30
Creditors
Current, Amounts falling due within one year
-3,007,948 GBP2022-07-31
-3,485,940 GBP2021-07-30
Net Current Assets/Liabilities
11,279,182 GBP2022-07-31
9,127,909 GBP2021-07-30
Total Assets Less Current Liabilities
12,604,048 GBP2022-07-31
10,673,855 GBP2021-07-30
Net Assets/Liabilities
12,604,048 GBP2022-07-31
10,650,197 GBP2021-07-30
Equity
Called up share capital
4,350,000 GBP2022-07-31
4,350,000 GBP2021-07-30
4,350,000 GBP2020-08-01
Retained earnings (accumulated losses)
8,254,048 GBP2022-07-31
6,300,197 GBP2021-07-30
3,909,433 GBP2020-08-01
Equity
12,604,048 GBP2022-07-31
10,650,197 GBP2021-07-30
8,259,433 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
2,153,851 GBP2021-07-31 ~ 2022-07-31
2,390,764 GBP2020-08-01 ~ 2021-07-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,153,851 GBP2021-07-31 ~ 2022-07-31
2,390,764 GBP2020-08-01 ~ 2021-07-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2021-07-31 ~ 2022-07-31
Dividends Paid
-200,000 GBP2021-07-31 ~ 2022-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-200,000 GBP2021-07-31 ~ 2022-07-31
Equity - Income/Expense Recognised Directly
-200,000 GBP2021-07-31 ~ 2022-07-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252021-07-31 ~ 2022-07-31
Furniture and fittings
152021-07-31 ~ 2022-07-31
Computers
252021-07-31 ~ 2022-07-31
Audit Fees/Expenses
9,000 GBP2021-07-31 ~ 2022-07-31
8,500 GBP2020-08-01 ~ 2021-07-30
Wages/Salaries
20,877,225 GBP2021-07-31 ~ 2022-07-31
21,182,769 GBP2020-08-01 ~ 2021-07-30
Social Security Costs
1,498,995 GBP2021-07-31 ~ 2022-07-31
1,335,322 GBP2020-08-01 ~ 2021-07-30
Staff Costs/Employee Benefits Expense
22,719,245 GBP2021-07-31 ~ 2022-07-31
22,846,719 GBP2020-08-01 ~ 2021-07-30
Director Remuneration
44,272 GBP2021-07-31 ~ 2022-07-31
98,421 GBP2020-08-01 ~ 2021-07-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-137,110 GBP2021-07-31 ~ 2022-07-31
15,938 GBP2020-08-01 ~ 2021-07-30
Profit/Loss on Ordinary Activities Before Tax
2,590,181 GBP2021-07-31 ~ 2022-07-31
3,037,417 GBP2020-08-01 ~ 2021-07-30
Tax Expense/Credit at Applicable Tax Rate
492,134 GBP2021-07-31 ~ 2022-07-31
577,109 GBP2020-08-01 ~ 2021-07-30
Intangible Assets - Gross Cost
Goodwill
4,025,000 GBP2022-07-31
4,025,000 GBP2021-07-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,906,943 GBP2022-07-31
2,683,332 GBP2021-07-30
Intangible Assets
Goodwill
1,118,057 GBP2022-07-31
1,341,668 GBP2021-07-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,841 GBP2022-07-31
5,841 GBP2021-07-30
Furniture and fittings
80,688 GBP2022-07-31
74,846 GBP2021-07-30
Computers
711,934 GBP2022-07-31
636,680 GBP2021-07-30
Property, Plant & Equipment - Gross Cost
871,603 GBP2022-07-31
787,966 GBP2021-07-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,841 GBP2021-07-30
Furniture and fittings
40,901 GBP2021-07-30
Computers
494,190 GBP2021-07-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
583,688 GBP2021-07-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,974 GBP2021-07-31 ~ 2022-07-31
Computers, Owned/Freehold
77,145 GBP2021-07-31 ~ 2022-07-31
Owned/Freehold
88,185 GBP2021-07-31 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-7,079 GBP2021-07-31 ~ 2022-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,079 GBP2021-07-31 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,841 GBP2022-07-31
Furniture and fittings
44,875 GBP2022-07-31
Computers
564,256 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
664,794 GBP2022-07-31
Property, Plant & Equipment
Furniture and fittings
35,813 GBP2022-07-31
33,945 GBP2021-07-30
Computers
147,678 GBP2022-07-31
142,490 GBP2021-07-30
Land and buildings
23,318 GBP2022-07-31
27,843 GBP2021-07-30
Trade Debtors/Trade Receivables
Current
1,117,985 GBP2022-07-31
1,966,624 GBP2021-07-30
Amounts Owed by Group Undertakings
Current
10,806,337 GBP2022-07-31
8,632,401 GBP2021-07-30
Other Debtors
Current
386,337 GBP2022-07-31
376,337 GBP2021-07-30
Prepayments/Accrued Income
Current
1,700,388 GBP2022-07-31
1,335,720 GBP2021-07-30
Debtors - Deferred Tax Asset
Current
113,452 GBP2022-07-31
Cash and Cash Equivalents
162,631 GBP2022-07-31
302,767 GBP2021-07-30
Trade Creditors/Trade Payables
Current
162,578 GBP2022-07-31
180,632 GBP2021-07-30
Amounts owed to group undertakings
Current
190,014 GBP2022-07-31
13,167 GBP2021-07-30
Corporation Tax Payable
Current
1,069 GBP2022-07-31
39,327 GBP2021-07-30
Taxation/Social Security Payable
Current
346,231 GBP2022-07-31
299,666 GBP2021-07-30
Other Creditors
Current
566,214 GBP2022-07-31
755,186 GBP2021-07-30
Accrued Liabilities/Deferred Income
Current
1,741,842 GBP2022-07-31
2,197,962 GBP2021-07-30
Creditors
Current
3,007,948 GBP2022-07-31
3,485,940 GBP2021-07-30
Net Deferred Tax Liability/Asset
113,452 GBP2022-07-31
-23,658 GBP2021-07-30
-7,720 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
137,110 GBP2021-07-31 ~ 2022-07-31
-15,938 GBP2020-08-01 ~ 2021-07-30
Deferred Tax Liabilities
Accelerated tax depreciation
-23,658 GBP2021-07-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,350,000 shares2022-07-31
4,350,000 shares2021-07-30
Par Value of Share
Class 1 ordinary share
1.002021-07-31 ~ 2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
226,203 GBP2022-07-31
157,911 GBP2021-07-30
Between one and five year
494,560 GBP2022-07-31
355,468 GBP2021-07-30
More than five year
53,960 GBP2022-07-31
71,834 GBP2021-07-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
774,723 GBP2022-07-31
585,213 GBP2021-07-30