Average Number of Employees
1102023-01-01 ~ 2023-12-31
1222022-01-01 ~ 2022-12-31
Turnover/Revenue
12,992,954 GBP2023-01-01 ~ 2023-12-31
12,278,583 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-7,473,550 GBP2023-01-01 ~ 2023-12-31
-7,048,171 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,519,404 GBP2023-01-01 ~ 2023-12-31
5,230,412 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,506,289 GBP2023-01-01 ~ 2023-12-31
-2,757,665 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,481,541 GBP2023-01-01 ~ 2023-12-31
2,472,747 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,256 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,481,541 GBP2023-01-01 ~ 2023-12-31
2,471,391 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
3,944,710 GBP2023-12-31
6,467,383 GBP2022-12-31
4,002,411 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,488,891 GBP2023-01-01 ~ 2023-12-31
2,464,972 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,011,564 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
130,088 GBP2023-12-31
161,626 GBP2022-12-31
Fixed Assets - Investments
2,406 GBP2023-12-31
2,406 GBP2022-12-31
Fixed Assets
132,494 GBP2023-12-31
164,032 GBP2022-12-31
Debtors
Current
5,321,903 GBP2023-12-31
8,243,898 GBP2022-12-31
Cash at bank and in hand
1,102,473 GBP2023-12-31
681,082 GBP2022-12-31
Current Assets
6,424,376 GBP2023-12-31
8,924,980 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,586,291 GBP2023-12-31
-2,588,410 GBP2022-12-31
Net Current Assets/Liabilities
3,838,085 GBP2023-12-31
6,336,570 GBP2022-12-31
Total Assets Less Current Liabilities
3,970,579 GBP2023-12-31
6,500,602 GBP2022-12-31
Net Assets/Liabilities
3,945,710 GBP2023-12-31
6,468,383 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Equity
3,945,710 GBP2023-12-31
6,468,383 GBP2022-12-31
Audit Fees/Expenses
19,525 GBP2023-01-01 ~ 2023-12-31
17,750 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,600,571 GBP2023-01-01 ~ 2023-12-31
5,399,399 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
675,892 GBP2023-01-01 ~ 2023-12-31
719,761 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,476,237 GBP2023-01-01 ~ 2023-12-31
6,319,872 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
145,760 GBP2023-01-01 ~ 2023-12-31
142,119 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,350 GBP2023-01-01 ~ 2023-12-31
6,419 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
583,658 GBP2023-01-01 ~ 2023-12-31
469,564 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
530,217 GBP2023-12-31
616,910 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
570,971 GBP2023-12-31
739,882 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-128,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-210,233 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
505,056 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
578,256 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
32,502 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
44,114 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-126,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-181,487 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
411,258 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
440,883 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
118,959 GBP2023-12-31
111,854 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,666,429 GBP2023-12-31
1,799,755 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,225,508 GBP2023-12-31
5,224,970 GBP2022-12-31
Other Debtors
Current
90,791 GBP2023-12-31
34,779 GBP2022-12-31
Prepayments/Accrued Income
Current
114,980 GBP2023-12-31
853,719 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,224,195 GBP2023-12-31
330,675 GBP2022-12-31
Trade Creditors/Trade Payables
Current
204,710 GBP2023-12-31
164,950 GBP2022-12-31
Amounts owed to group undertakings
Current
1,568,751 GBP2023-12-31
1,410,213 GBP2022-12-31
Taxation/Social Security Payable
Current
506,418 GBP2023-12-31
339,640 GBP2022-12-31
Other Creditors
Current
60,126 GBP2023-12-31
204,834 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
246,286 GBP2023-12-31
468,773 GBP2022-12-31
Creditors
Current
2,586,291 GBP2023-12-31
2,588,410 GBP2022-12-31
Net Deferred Tax Liability/Asset
-24,869 GBP2023-12-31
-32,219 GBP2022-12-31
-25,800 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,350 GBP2023-01-01 ~ 2023-12-31
-6,419 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-32,522 GBP2023-12-31
-40,103 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
69,359 GBP2022-12-31
Between one and five year
179,177 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
248,536 GBP2022-12-31