Average Number of Employees
152024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Administrative Expenses
-6,901,331 GBP2024-01-01 ~ 2024-12-31
-5,854,426 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-812,294 GBP2024-01-01 ~ 2024-12-31
-1,632,871 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-5,814,019 GBP2024-01-01 ~ 2024-12-31
-5,118,310 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,026,964 GBP2024-01-01 ~ 2024-12-31
11,822,380 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,764,371 GBP2024-01-01 ~ 2024-12-31
11,839,556 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
87,127 GBP2024-12-31
234,003 GBP2023-12-31
Fixed Assets - Investments
102,125,314 GBP2024-12-31
102,125,314 GBP2023-12-31
Fixed Assets
102,212,441 GBP2024-12-31
102,359,317 GBP2023-12-31
Debtors
Current
3,148,666 GBP2024-12-31
17,549,590 GBP2023-12-31
Cash at bank and in hand
1,025,142 GBP2024-12-31
494,286 GBP2023-12-31
Current Assets
4,173,808 GBP2024-12-31
18,043,876 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,391,147 GBP2024-12-31
-33,291,734 GBP2023-12-31
Net Current Assets/Liabilities
-217,339 GBP2024-12-31
-15,247,858 GBP2023-12-31
Total Assets Less Current Liabilities
101,995,102 GBP2024-12-31
87,111,459 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-51,675,110 GBP2024-12-31
Net Assets/Liabilities
50,319,992 GBP2024-12-31
35,392,203 GBP2023-12-31
Equity
Called up share capital
890,588 GBP2024-12-31
890,588 GBP2023-12-31
890,588 GBP2023-01-01
Share premium
11,413,854 GBP2024-12-31
11,413,854 GBP2023-12-31
11,413,854 GBP2023-01-01
Capital redemption reserve
109,412 GBP2024-12-31
109,412 GBP2023-12-31
109,412 GBP2023-01-01
Other miscellaneous reserve
11,620,571 GBP2024-12-31
Retained earnings (accumulated losses)
26,285,567 GBP2024-12-31
22,978,349 GBP2023-12-31
14,548,066 GBP2023-01-01
Equity
50,319,992 GBP2024-12-31
35,392,203 GBP2023-12-31
26,961,920 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
4,764,371 GBP2024-01-01 ~ 2024-12-31
11,839,556 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,764,371 GBP2024-01-01 ~ 2024-12-31
11,839,556 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,764,371 GBP2024-01-01 ~ 2024-12-31
11,839,556 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,457,153 GBP2024-01-01 ~ 2024-12-31
-3,409,273 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,457,153 GBP2024-01-01 ~ 2024-12-31
-3,409,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202024-01-01 ~ 2024-12-31
Office equipment
202024-01-01 ~ 2024-12-31
Wages/Salaries
716,049 GBP2024-01-01 ~ 2024-12-31
220,443 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
89,049 GBP2024-01-01 ~ 2024-12-31
70,460 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
822,533 GBP2024-01-01 ~ 2024-12-31
301,255 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-737,407 GBP2024-01-01 ~ 2024-12-31
-17,176 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,006,741 GBP2024-01-01 ~ 2024-12-31
2,780,624 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,157 GBP2024-12-31
26,157 GBP2023-12-31
Office equipment
297,671 GBP2024-12-31
297,671 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,108,111 GBP2024-12-31
1,108,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
3,052 GBP2023-12-31
Office equipment
236,699 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
874,108 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,231 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
48,285 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
146,876 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,283 GBP2024-12-31
Office equipment
284,984 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,020,984 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
17,874 GBP2024-12-31
23,105 GBP2023-12-31
Office equipment
12,687 GBP2024-12-31
60,972 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
19,461 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,207,122 GBP2024-12-31
17,288,005 GBP2023-12-31
Other Debtors
Current
31,357 GBP2024-12-31
28,293 GBP2023-12-31
Prepayments/Accrued Income
Current
216,926 GBP2024-12-31
213,831 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
693,261 GBP2024-12-31
Trade Creditors/Trade Payables
Current
260,327 GBP2024-12-31
105,526 GBP2023-12-31
Amounts owed to group undertakings
Current
3,248,780 GBP2024-12-31
31,805,074 GBP2023-12-31
Taxation/Social Security Payable
Current
472,680 GBP2024-12-31
295,612 GBP2023-12-31
Other Creditors
Current
32,266 GBP2024-12-31
20,358 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
377,094 GBP2024-12-31
1,065,164 GBP2023-12-31
Creditors
Current
4,391,147 GBP2024-12-31
33,291,734 GBP2023-12-31
Amounts owed to group undertakings
Non-current
51,675,110 GBP2024-12-31
51,675,110 GBP2023-12-31
Net Deferred Tax Liability/Asset
693,261 GBP2024-12-31
-44,146 GBP2023-12-31
-61,322 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
737,407 GBP2024-01-01 ~ 2024-12-31
17,176 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-49,361 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
890,588 shares2024-12-31
890,588 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
334,290 GBP2024-12-31
334,290 GBP2023-12-31
Between one and five year
1,002,870 GBP2024-12-31
83,573 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,337,160 GBP2024-12-31
417,863 GBP2023-12-31