Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Administrative Expenses
-1,875,096 GBP2023-01-01 ~ 2023-12-31
-530,425 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,632,871 GBP2023-01-01 ~ 2023-12-31
18,274,925 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
11,822,380 GBP2023-01-01 ~ 2023-12-31
14,905,083 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
22,978,349 GBP2023-12-31
14,548,066 GBP2022-12-31
-343,771 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
11,839,556 GBP2023-01-01 ~ 2023-12-31
14,891,837 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,409,273 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
234,003 GBP2023-12-31
367,462 GBP2022-12-31
Fixed Assets - Investments
102,125,314 GBP2023-12-31
102,125,314 GBP2022-12-31
Fixed Assets
102,359,317 GBP2023-12-31
102,492,776 GBP2022-12-31
Debtors
Current
17,549,590 GBP2023-12-31
35,138,432 GBP2022-12-31
Cash at bank and in hand
494,286 GBP2023-12-31
233,651 GBP2022-12-31
Current Assets
18,043,876 GBP2023-12-31
35,372,083 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-33,291,734 GBP2023-12-31
-70,107,847 GBP2022-12-31
Net Current Assets/Liabilities
-15,247,858 GBP2023-12-31
-34,735,764 GBP2022-12-31
Total Assets Less Current Liabilities
87,111,459 GBP2023-12-31
67,757,012 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-51,675,110 GBP2023-12-31
-40,733,770 GBP2022-12-31
Net Assets/Liabilities
35,392,203 GBP2023-12-31
26,961,920 GBP2022-12-31
Equity
Called up share capital
890,588 GBP2023-12-31
890,588 GBP2022-12-31
Share premium
11,413,854 GBP2023-12-31
11,413,854 GBP2022-12-31
Capital redemption reserve
109,412 GBP2023-12-31
109,412 GBP2022-12-31
Equity
35,392,203 GBP2023-12-31
26,961,920 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Wages/Salaries
220,443 GBP2023-01-01 ~ 2023-12-31
78,959 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
70,460 GBP2023-01-01 ~ 2023-12-31
281,459 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
301,255 GBP2023-01-01 ~ 2023-12-31
428,401 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-17,176 GBP2023-01-01 ~ 2023-12-31
13,246 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,780,624 GBP2023-01-01 ~ 2023-12-31
2,831,966 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
297,671 GBP2023-12-31
259,988 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,108,111 GBP2023-12-31
1,044,271 GBP2022-12-31
Furniture and fittings
26,157 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
199,309 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
676,809 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,052 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
37,390 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
197,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,052 GBP2023-12-31
Office equipment
236,699 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
874,108 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
23,105 GBP2023-12-31
Office equipment
60,972 GBP2023-12-31
60,679 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
19,461 GBP2023-12-31
50,606 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
17,288,005 GBP2023-12-31
34,054,728 GBP2022-12-31
Other Debtors
Current
28,293 GBP2023-12-31
887,084 GBP2022-12-31
Prepayments/Accrued Income
Current
213,831 GBP2023-12-31
146,014 GBP2022-12-31
Trade Creditors/Trade Payables
Current
105,526 GBP2023-12-31
146,904 GBP2022-12-31
Amounts owed to group undertakings
Current
31,805,074 GBP2023-12-31
57,314,123 GBP2022-12-31
Taxation/Social Security Payable
Current
295,612 GBP2023-12-31
492,251 GBP2022-12-31
Other Creditors
Current
20,358 GBP2023-12-31
11,725,450 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,065,164 GBP2023-12-31
429,119 GBP2022-12-31
Creditors
Current
33,291,734 GBP2023-12-31
70,107,847 GBP2022-12-31
Amounts owed to group undertakings
Non-current
51,675,110 GBP2023-12-31
40,733,770 GBP2022-12-31
Net Deferred Tax Liability/Asset
-44,146 GBP2023-12-31
-61,322 GBP2022-12-31
-48,074 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,176 GBP2023-01-01 ~ 2023-12-31
-13,248 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-49,361 GBP2023-12-31
-67,682 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
890,588 shares2023-12-31
890,588 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
334,290 GBP2023-12-31
334,290 GBP2022-12-31
Between one and five year
83,573 GBP2023-12-31
334,290 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
417,863 GBP2023-12-31
668,580 GBP2022-12-31