Average Number of Employees
132021-01-01 ~ 2021-12-31
132020-01-01 ~ 2020-12-31
Turnover/Revenue
3,663,573 GBP2021-01-01 ~ 2021-12-31
2,387,399 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-932,405 GBP2021-01-01 ~ 2021-12-31
-496,431 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,731,168 GBP2021-01-01 ~ 2021-12-31
1,890,968 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-1,068,862 GBP2021-01-01 ~ 2021-12-31
-1,001,034 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,662,306 GBP2021-01-01 ~ 2021-12-31
904,734 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
18 GBP2021-01-01 ~ 2021-12-31
236 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,767 GBP2021-01-01 ~ 2021-12-31
-2,164 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,659,557 GBP2021-01-01 ~ 2021-12-31
902,806 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,367,609 GBP2021-01-01 ~ 2021-12-31
733,869 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
123,696 GBP2021-12-31
96,667 GBP2020-12-31
Fixed Assets
123,696 GBP2021-12-31
96,667 GBP2020-12-31
Debtors
Current
900,861 GBP2021-12-31
570,129 GBP2020-12-31
Cash at bank and in hand
45,267 GBP2021-12-31
50,184 GBP2020-12-31
Current Assets
946,128 GBP2021-12-31
620,313 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-624,618 GBP2021-12-31
-377,539 GBP2020-12-31
Net Current Assets/Liabilities
321,510 GBP2021-12-31
242,774 GBP2020-12-31
Total Assets Less Current Liabilities
445,206 GBP2021-12-31
339,441 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-92,518 GBP2021-12-31
-98,272 GBP2020-12-31
Net Assets/Liabilities
329,188 GBP2021-12-31
222,669 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
100 GBP2020-01-01
Retained earnings (accumulated losses)
329,088 GBP2021-12-31
222,569 GBP2020-12-31
386,011 GBP2020-01-01
Equity
329,188 GBP2021-12-31
222,669 GBP2020-12-31
386,111 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,367,609 GBP2021-01-01 ~ 2021-12-31
733,869 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,261,090 GBP2021-01-01 ~ 2021-12-31
-897,311 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,261,090 GBP2021-01-01 ~ 2021-12-31
-897,311 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,000 GBP2021-01-01 ~ 2021-12-31
-11,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
41,776 GBP2021-12-31
41,776 GBP2020-12-31
Motor vehicles
83,439 GBP2021-12-31
95,350 GBP2020-12-31
Furniture and fittings
196,318 GBP2021-12-31
189,775 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
321,533 GBP2021-12-31
326,901 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-95,350 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-95,350 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
37,712 GBP2020-12-31
Motor vehicles
58,269 GBP2020-12-31
Furniture and fittings
134,253 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
230,234 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,216 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
23,656 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
25,872 GBP2021-01-01 ~ 2021-12-31
Motor vehicles, Under hire purchased contracts or finance leases
31,783 GBP2021-01-01 ~ 2021-12-31
Under hire purchased contracts or finance leases
31,783 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-90,052 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-90,052 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,928 GBP2021-12-31
Furniture and fittings
157,909 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,837 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
1,848 GBP2021-12-31
4,064 GBP2020-12-31
Motor vehicles
83,439 GBP2021-12-31
37,081 GBP2020-12-31
Furniture and fittings
38,409 GBP2021-12-31
55,522 GBP2020-12-31
Motor vehicles, Under hire purchased contracts or finance leases
83,439 GBP2021-12-31
37,081 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
476,688 GBP2021-12-31
242,613 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
220,000 GBP2021-12-31
220,000 GBP2020-12-31
Other Debtors
Current
16,451 GBP2021-12-31
Prepayments/Accrued Income
Current
187,722 GBP2021-12-31
107,516 GBP2020-12-31
Bank Borrowings
Current
10,000 GBP2021-12-31
1,667 GBP2020-12-31
Trade Creditors/Trade Payables
Current
115,596 GBP2021-12-31
25,628 GBP2020-12-31
Corporation Tax Payable
Current
196,887 GBP2021-12-31
179,922 GBP2020-12-31
Taxation/Social Security Payable
Current
20,008 GBP2021-12-31
47,308 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
5,921 GBP2021-12-31
7,485 GBP2020-12-31
Other Creditors
Current
6,014 GBP2021-12-31
5,234 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
270,192 GBP2021-12-31
110,295 GBP2020-12-31
Creditors
Current
624,618 GBP2021-12-31
377,539 GBP2020-12-31
Bank Borrowings
Non-current
40,000 GBP2021-12-31
48,333 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
52,518 GBP2021-12-31
49,939 GBP2020-12-31
Creditors
Non-current
92,518 GBP2021-12-31
98,272 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2021-12-31
1,667 GBP2020-12-31
Non-current, Between one and two years
10,000 GBP2021-12-31
10,000 GBP2020-12-31
Non-current, Between two and five year
30,000 GBP2021-12-31
30,000 GBP2020-12-31
Total Borrowings
50,000 GBP2021-12-31
50,000 GBP2020-12-31
Minimum gross finance lease payments owing
58,439 GBP2021-12-31
57,423 GBP2020-12-31
Net Deferred Tax Liability/Asset
23,500 GBP2021-12-31
18,500 GBP2020-12-31
29,500 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,000 GBP2021-01-01 ~ 2021-12-31
-11,000 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
23,500 GBP2021-12-31
18,500 GBP2020-12-31