Intangible Assets
Other
153,660 GBP2023-12-31
205,445 GBP2022-12-31
Property, Plant & Equipment
0 GBP2023-12-31
104 GBP2022-12-31
Fixed Assets - Investments
11,196,785 GBP2023-12-31
11,196,785 GBP2022-12-31
Fixed Assets
11,350,445 GBP2023-12-31
11,402,334 GBP2022-12-31
Debtors
21,547,536 GBP2023-12-31
16,277,433 GBP2022-12-31
Cash at bank and in hand
8,212 GBP2023-12-31
24,997 GBP2022-12-31
Current Assets
21,555,748 GBP2023-12-31
16,302,430 GBP2022-12-31
Net Assets/Liabilities
11,725,523 GBP2023-12-31
8,919,506 GBP2022-12-31
Equity
Called up share capital
759,584 GBP2023-12-31
764,584 GBP2022-12-31
764,584 GBP2021-12-31
Share premium
1,979,463 GBP2023-12-31
1,979,463 GBP2022-12-31
1,979,463 GBP2021-12-31
Capital redemption reserve
1,272,810 GBP2023-12-31
1,267,810 GBP2022-12-31
1,267,810 GBP2021-12-31
Other miscellaneous reserve
-65,985 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
7,779,651 GBP2023-12-31
4,907,649 GBP2022-12-31
4,902,685 GBP2021-12-31
Equity
11,725,523 GBP2023-12-31
3,851,330 GBP2021-12-31
Profit/Loss
5,387,140 GBP2023-01-01 ~ 2023-12-31
3,159,091 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
142023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Wages/Salaries
992,859 GBP2023-01-01 ~ 2023-12-31
984,642 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,189 GBP2023-01-01 ~ 2023-12-31
103,369 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,202,071 GBP2023-01-01 ~ 2023-12-31
1,216,108 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
729,206 GBP2023-12-31
678,119 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,751 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,751 GBP2023-12-31
3,647 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
104 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2023-12-31
104 GBP2022-12-31
Investments in Subsidiaries
11,186,785 GBP2023-12-31
11,186,785 GBP2022-12-31
Amounts invested in assets
11,196,785 GBP2023-12-31
11,196,785 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
24,400 GBP2023-12-31
13,497 GBP2022-12-31
Amount of corporation tax that is recoverable
0 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
138,365 GBP2023-12-31
157,603 GBP2022-12-31
Prepayments/Accrued Income
Current
55,243 GBP2023-12-31
30,039 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
788 GBP2023-12-31
1,094 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
54,671 GBP2023-12-31
34,278 GBP2022-12-31
Other Creditors
Current
6,667 GBP2023-12-31
5,865 GBP2022-12-31
Creditors
Current
19,396,060 GBP2023-12-31
16,757,292 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
2,027,966 GBP2023-12-31
2,743,764 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
243,356 GBP2023-12-31
715,798 GBP2022-12-31
Non-current, Amounts falling due after one year
1,784,610 GBP2023-12-31
2,027,966 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2023-12-31
0 GBP2022-12-31