Average Number of Employees
2132022-10-01 ~ 2023-12-31
1382021-10-01 ~ 2022-09-30
Turnover/Revenue
4,779,804 GBP2022-10-01 ~ 2023-12-31
3,204,038 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-1,096,834 GBP2022-10-01 ~ 2023-12-31
-450,282 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,682,970 GBP2022-10-01 ~ 2023-12-31
2,753,756 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-9,164,898 GBP2022-10-01 ~ 2023-12-31
-4,398,595 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-5,436,332 GBP2022-10-01 ~ 2023-12-31
-1,602,623 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
-7,980,143 GBP2022-10-01 ~ 2023-12-31
-2,114,500 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-7,986,542 GBP2022-10-01 ~ 2023-12-31
-1,776,214 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
1,744,717 GBP2023-12-31
1,146,576 GBP2022-09-30
Property, Plant & Equipment
37,753,964 GBP2023-12-31
17,544,156 GBP2022-09-30
Fixed Assets
39,498,681 GBP2023-12-31
18,690,732 GBP2022-09-30
Debtors
Current
3,820,776 GBP2023-12-31
415,550 GBP2022-09-30
Cash at bank and in hand
72,157 GBP2023-12-31
584,360 GBP2022-09-30
Current Assets
3,892,933 GBP2023-12-31
999,910 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-3,608,367 GBP2023-12-31
-4,109,424 GBP2022-09-30
Net Current Assets/Liabilities
284,566 GBP2023-12-31
-3,109,514 GBP2022-09-30
Total Assets Less Current Liabilities
39,783,247 GBP2023-12-31
15,581,218 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-49,909,818 GBP2023-12-31
-17,721,247 GBP2022-09-30
Net Assets/Liabilities
-10,126,571 GBP2023-12-31
-2,140,029 GBP2022-09-30
Equity
Called up share capital
1,315,000 GBP2023-12-31
1,315,000 GBP2022-09-30
1,315,000 GBP2021-10-01
Retained earnings (accumulated losses)
-11,441,571 GBP2023-12-31
-3,455,029 GBP2022-09-30
-1,678,815 GBP2021-10-01
Equity
-10,126,571 GBP2023-12-31
-2,140,029 GBP2022-09-30
-363,815 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
-7,986,542 GBP2022-10-01 ~ 2023-12-31
-1,776,214 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
60,185 GBP2022-10-01 ~ 2023-12-31
31,950 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,862,117 GBP2022-10-01 ~ 2023-12-31
4,942,231 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
1,024,621 GBP2022-10-01 ~ 2023-12-31
522,363 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,276,480 GBP2022-10-01 ~ 2023-12-31
5,551,779 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
258,577 GBP2022-10-01 ~ 2023-12-31
224,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-339,871 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-1,804,350 GBP2022-10-01 ~ 2023-12-31
-401,755 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
145,589 GBP2023-12-31
102,782 GBP2022-09-30
Development expenditure
1,320,179 GBP2023-12-31
515,278 GBP2022-09-30
Goodwill
309,900 GBP2023-12-31
309,900 GBP2022-09-30
Intangible Assets - Gross Cost
2,275,768 GBP2023-12-31
1,428,060 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,016 GBP2023-12-31
14,173 GBP2022-09-30
Development expenditure
268,021 GBP2023-12-31
77,916 GBP2022-09-30
Goodwill
92,097 GBP2023-12-31
72,728 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
531,051 GBP2023-12-31
281,484 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
249,567 GBP2022-10-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
122,573 GBP2023-12-31
88,609 GBP2022-09-30
Development expenditure
1,052,158 GBP2023-12-31
437,362 GBP2022-09-30
Goodwill
217,803 GBP2023-12-31
237,172 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
2,241,888 GBP2023-12-31
1,102,084 GBP2022-09-30
Plant and equipment
4,297,856 GBP2023-12-31
1,981,526 GBP2022-09-30
Motor vehicles
2,326,609 GBP2023-12-31
752,434 GBP2022-09-30
Office equipment
687,887 GBP2023-12-31
371,497 GBP2022-09-30
Other
34,566,693 GBP2023-12-31
16,413,657 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
44,120,933 GBP2023-12-31
20,621,198 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-62,661 GBP2022-10-01 ~ 2023-12-31
Motor vehicles
-96,706 GBP2022-10-01 ~ 2023-12-31
Other
-50,956 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-227,665 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
589,651 GBP2022-09-30
Motor vehicles
214,287 GBP2022-09-30
Office equipment
150,991 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,077,042 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
760,454 GBP2022-10-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
443,413 GBP2022-10-01 ~ 2023-12-31
Office equipment, Owned/Freehold
154,988 GBP2022-10-01 ~ 2023-12-31
Owned/Freehold
3,289,927 GBP2022-10-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,350,105 GBP2023-12-31
Motor vehicles
657,700 GBP2023-12-31
Office equipment
305,979 GBP2023-12-31
Other
4,053,185 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,366,969 GBP2023-12-31
Property, Plant & Equipment
Buildings
2,241,888 GBP2023-12-31
1,102,084 GBP2022-09-30
Plant and equipment
2,947,751 GBP2023-12-31
1,391,875 GBP2022-09-30
Motor vehicles
1,668,909 GBP2023-12-31
538,147 GBP2022-09-30
Office equipment
381,908 GBP2023-12-31
220,506 GBP2022-09-30
Other
30,513,508 GBP2023-12-31
14,291,544 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
471,659 GBP2023-12-31
121,002 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,561,320 GBP2023-12-31
Other Debtors
Current
200,532 GBP2023-12-31
201,228 GBP2022-09-30
Prepayments/Accrued Income
Current
1,587,265 GBP2023-12-31
93,320 GBP2022-09-30
Bank Overdrafts
Current
1,243 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,400,321 GBP2023-12-31
2,573,541 GBP2022-09-30
Corporation Tax Payable
Current
6,399 GBP2023-12-31
Taxation/Social Security Payable
Current
304,544 GBP2023-12-31
194,070 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
735,525 GBP2023-12-31
485,752 GBP2022-09-30
Other Creditors
Current
64,440 GBP2023-12-31
9,208 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,095,895 GBP2023-12-31
846,853 GBP2022-09-30
Creditors
Current
3,608,367 GBP2023-12-31
4,109,424 GBP2022-09-30
Bank Borrowings
Non-current
3,500,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,421,778 GBP2023-12-31
767,006 GBP2022-09-30
Amounts owed to group undertakings
Non-current
35,145,335 GBP2023-12-31
9,912,156 GBP2022-09-30
Creditors
Non-current
49,909,818 GBP2023-12-31
17,721,247 GBP2022-09-30
Minimum gross finance lease payments owing
1,407,739 GBP2023-12-31
1,252,758 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-12-31
Class 2 ordinary share
1.002022-10-01 ~ 2023-12-31
Class 3 ordinary share
1.002022-10-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,604 GBP2023-12-31
58,536 GBP2022-09-30
Between one and five year
114,018 GBP2023-12-31
84,360 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
186,622 GBP2023-12-31
142,896 GBP2022-09-30