Average Number of Employees
282023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment
916,576 GBP2023-12-31
565,934 GBP2022-12-31
Fixed Assets - Investments
3,600,289 GBP2023-12-31
3,500,300 GBP2022-12-31
Fixed Assets
4,516,865 GBP2023-12-31
4,066,234 GBP2022-12-31
Debtors
Current
2,382,377 GBP2023-12-31
1,043,217 GBP2022-12-31
Cash at bank and in hand
709,935 GBP2023-12-31
530,031 GBP2022-12-31
Current Assets
3,092,312 GBP2023-12-31
1,573,248 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,157,270 GBP2023-12-31
-1,621,047 GBP2022-12-31
Net Current Assets/Liabilities
935,042 GBP2023-12-31
-47,799 GBP2022-12-31
Total Assets Less Current Liabilities
5,451,907 GBP2023-12-31
4,018,435 GBP2022-12-31
Net Assets/Liabilities
5,451,907 GBP2023-12-31
4,018,435 GBP2022-12-31
Equity
Called up share capital
344,564 GBP2023-12-31
344,564 GBP2022-12-31
344,564 GBP2022-01-01
Capital redemption reserve
210,389 GBP2023-12-31
210,389 GBP2022-12-31
210,389 GBP2022-01-01
Retained earnings (accumulated losses)
4,896,954 GBP2023-12-31
3,463,482 GBP2022-12-31
5,960,775 GBP2022-01-01
Profit/Loss
1,735,139 GBP2023-01-01 ~ 2023-12-31
-2,497,293 GBP2022-01-01 ~ 2022-12-31
2,497,293 GBP2022-01-01 ~ 2022-12-31
Equity
5,451,907 GBP2023-12-31
4,018,435 GBP2022-12-31
6,515,728 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,735,139 GBP2023-01-01 ~ 2023-12-31
-2,497,293 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,735,139 GBP2023-01-01 ~ 2023-12-31
-2,497,293 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,735,139 GBP2023-01-01 ~ 2023-12-31
-2,497,293 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-301,667 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-301,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
292 GBP2022-12-31
Office equipment
836,575 GBP2023-12-31
1,504,445 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,318,109 GBP2023-12-31
3,113,844 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,578,585 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
275 GBP2022-12-31
Office equipment
1,253,156 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,547,910 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
172,352 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
432,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-275 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,578,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
436,079 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,401,533 GBP2023-12-31
Property, Plant & Equipment
Office equipment
400,496 GBP2023-12-31
251,289 GBP2022-12-31
Furniture and fittings
17 GBP2022-12-31
Investments in Subsidiaries
3,500,300 GBP2023-12-31
3,500,300 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
154,108 GBP2023-12-31
15,346 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,351,300 GBP2023-12-31
564,773 GBP2022-12-31
Other Debtors
Current
12,640 GBP2023-12-31
59,016 GBP2022-12-31
Prepayments/Accrued Income
Current
720,556 GBP2023-12-31
401,170 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
44,884 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
98,889 GBP2023-12-31
2,912 GBP2022-12-31
Trade Creditors/Trade Payables
Current
406,759 GBP2023-12-31
94,295 GBP2022-12-31
Amounts owed to group undertakings
Current
3,935 GBP2023-12-31
57,105 GBP2022-12-31
Corporation Tax Payable
Current
50,851 GBP2023-12-31
12,413 GBP2022-12-31
Taxation/Social Security Payable
Current
402,134 GBP2023-12-31
336,511 GBP2022-12-31
Other Creditors
Current
10,232 GBP2023-12-31
42,558 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,283,359 GBP2023-12-31
1,078,165 GBP2022-12-31
Creditors
Current
2,157,270 GBP2023-12-31
1,621,047 GBP2022-12-31
Net Deferred Tax Liability/Asset
98,889 GBP2023-12-31
2,912 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
95,977 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750,000 shares2023-12-31
750,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.252023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
573,364 shares2023-12-31
573,364 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.252023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
54,892 shares2023-12-31
54,892 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.252023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
641,027 GBP2023-12-31
472,694 GBP2022-12-31
Between one and five year
480,770 GBP2023-12-31
864,541 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,121,797 GBP2023-12-31
1,337,235 GBP2022-12-31