Average Number of Employees
282024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment
637,703 GBP2024-12-31
916,576 GBP2023-12-31
Fixed Assets - Investments
5,100,293 GBP2024-12-31
3,600,289 GBP2023-12-31
Fixed Assets
5,737,996 GBP2024-12-31
4,516,865 GBP2023-12-31
Debtors
Current
3,528,894 GBP2024-12-31
2,382,377 GBP2023-12-31
Cash at bank and in hand
482,847 GBP2024-12-31
709,935 GBP2023-12-31
Current Assets
4,011,741 GBP2024-12-31
3,092,312 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,296,074 GBP2024-12-31
-2,157,270 GBP2023-12-31
Net Current Assets/Liabilities
715,667 GBP2024-12-31
935,042 GBP2023-12-31
Total Assets Less Current Liabilities
6,453,663 GBP2024-12-31
5,451,907 GBP2023-12-31
Net Assets/Liabilities
6,453,663 GBP2024-12-31
5,451,907 GBP2023-12-31
Equity
Called up share capital
344,564 GBP2024-12-31
344,564 GBP2023-12-31
344,564 GBP2023-01-01
Capital redemption reserve
210,389 GBP2024-12-31
210,389 GBP2023-12-31
210,389 GBP2023-01-01
Retained earnings (accumulated losses)
5,898,710 GBP2024-12-31
4,896,954 GBP2023-12-31
3,463,482 GBP2023-01-01
Profit/Loss
1,001,756 GBP2024-01-01 ~ 2024-12-31
1,735,139 GBP2023-01-01 ~ 2023-12-31
Equity
6,453,663 GBP2024-12-31
5,451,907 GBP2023-12-31
4,018,435 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,001,756 GBP2024-01-01 ~ 2024-12-31
1,735,139 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,001,756 GBP2024-01-01 ~ 2024-12-31
1,735,139 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,001,756 GBP2024-01-01 ~ 2024-12-31
1,735,139 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-301,667 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-301,667 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
998,722 GBP2024-12-31
836,575 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,541,381 GBP2024-12-31
2,318,109 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
436,079 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,401,533 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
502,145 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
620,139 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,903,678 GBP2024-12-31
Property, Plant & Equipment
Office equipment
378,583 GBP2024-12-31
400,496 GBP2023-12-31
Investments in Subsidiaries
4,500,300 GBP2024-12-31
3,500,300 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
60,236 GBP2024-12-31
154,108 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,598,708 GBP2024-12-31
1,351,300 GBP2023-12-31
Other Debtors
Current
7,332 GBP2024-12-31
12,640 GBP2023-12-31
Prepayments/Accrued Income
Current
828,372 GBP2024-12-31
720,556 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
44,884 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
34,246 GBP2024-12-31
98,889 GBP2023-12-31
Trade Creditors/Trade Payables
Current
337,886 GBP2024-12-31
406,759 GBP2023-12-31
Amounts owed to group undertakings
Current
91,930 GBP2024-12-31
3,935 GBP2023-12-31
Corporation Tax Payable
Current
50,851 GBP2023-12-31
Taxation/Social Security Payable
Current
549,862 GBP2024-12-31
402,134 GBP2023-12-31
Other Creditors
Current
7,789 GBP2024-12-31
10,232 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,308,607 GBP2024-12-31
1,283,359 GBP2023-12-31
Creditors
Current
3,296,074 GBP2024-12-31
2,157,270 GBP2023-12-31
Net Deferred Tax Liability/Asset
34,246 GBP2024-12-31
98,889 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-64,643 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-12-31
750,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.252024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
572,116 shares2024-12-31
573,364 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.252024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
54,892 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.252024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
378,693 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.252024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
480,770 GBP2024-12-31
641,027 GBP2023-12-31
Between one and five year
480,770 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
480,770 GBP2024-12-31
1,121,797 GBP2023-12-31