96090 - Other Service Activities N.e.c.
Average Number of Employees
862023-01-01 ~ 2023-12-31
822022-01-01 ~ 2022-12-31
Turnover/Revenue
83,839,891 GBP2023-01-01 ~ 2023-12-31
63,886,582 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-72,665,471 GBP2023-01-01 ~ 2023-12-31
-53,634,834 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
11,174,420 GBP2023-01-01 ~ 2023-12-31
10,251,748 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-10,678,292 GBP2023-01-01 ~ 2023-12-31
-9,040,061 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
496,128 GBP2023-01-01 ~ 2023-12-31
1,211,687 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
83,362 GBP2023-01-01 ~ 2023-12-31
1,387 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
579,490 GBP2023-01-01 ~ 2023-12-31
1,213,074 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
9,099,573 GBP2023-12-31
7,785,673 GBP2022-12-31
7,549,668 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,813,900 GBP2023-01-01 ~ 2023-12-31
936,005 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
-700,000 GBP2022-01-01 ~ 2022-12-31
Debtors
Current
19,630,461 GBP2023-12-31
19,286,373 GBP2022-12-31
Cash at bank and in hand
11,975,977 GBP2023-12-31
10,907,281 GBP2022-12-31
Current Assets
31,606,438 GBP2023-12-31
30,193,654 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-22,366,765 GBP2023-12-31
-22,267,881 GBP2022-12-31
Net Current Assets/Liabilities
9,239,673 GBP2023-12-31
7,925,773 GBP2022-12-31
Total Assets Less Current Liabilities
9,239,673 GBP2023-12-31
7,925,773 GBP2022-12-31
Net Assets/Liabilities
9,099,673 GBP2023-12-31
7,785,773 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Equity
9,099,673 GBP2023-12-31
7,785,773 GBP2022-12-31
Audit Fees/Expenses
23,650 GBP2023-01-01 ~ 2023-12-31
21,200 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
8,599,059 GBP2023-01-01 ~ 2023-12-31
7,498,800 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,050,357 GBP2023-01-01 ~ 2023-12-31
976,560 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
9,860,026 GBP2023-01-01 ~ 2023-12-31
8,668,321 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,567,074 GBP2023-01-01 ~ 2023-12-31
1,110,345 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
167,280 GBP2023-01-01 ~ 2023-12-31
-955 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
133,615 GBP2023-01-01 ~ 2023-12-31
230,484 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
500,000 GBP2023-01-01 ~ 2023-12-31
700,000 GBP2022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
9,110,812 GBP2023-12-31
11,759,077 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
51,849 GBP2023-12-31
95,000 GBP2022-12-31
Other Debtors
Current
173,100 GBP2023-12-31
99,571 GBP2022-12-31
Prepayments/Accrued Income
Current
44,559 GBP2023-12-31
63,987 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,013,671 GBP2023-12-31
24,679 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
251,716 GBP2023-12-31
4,650 GBP2022-12-31
Trade Creditors/Trade Payables
Current
8,219,534 GBP2023-12-31
5,766,039 GBP2022-12-31
Amounts owed to group undertakings
Current
1,398,377 GBP2023-12-31
968,676 GBP2022-12-31
Corporation Tax Payable
Current
261,119 GBP2022-12-31
Taxation/Social Security Payable
Current
3,325,835 GBP2023-12-31
3,284,815 GBP2022-12-31
Other Creditors
Current
47,965 GBP2023-12-31
51,070 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
9,375,054 GBP2023-12-31
11,936,162 GBP2022-12-31
Creditors
Current
22,366,765 GBP2023-12-31
22,267,881 GBP2022-12-31
Net Deferred Tax Liability/Asset
251,716 GBP2023-12-31
4,650 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
247,066 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31