Turnover/Revenue
10,181,828 GBP2022-10-01 ~ 2023-09-30
7,019,715 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-1,240,677 GBP2022-10-01 ~ 2023-09-30
-982,057 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
8,941,151 GBP2022-10-01 ~ 2023-09-30
6,037,658 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-14,213,306 GBP2022-10-01 ~ 2023-09-30
-13,292,641 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
16,154 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-5,256,001 GBP2022-10-01 ~ 2023-09-30
-7,254,983 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-5,256,001 GBP2022-10-01 ~ 2023-09-30
-6,813,946 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
3,624,667 GBP2023-09-30
2,752,287 GBP2022-09-30
Property, Plant & Equipment
45,219 GBP2023-09-30
42,466 GBP2022-09-30
Fixed Assets
3,669,886 GBP2023-09-30
2,794,753 GBP2022-09-30
Debtors
1,419,021 GBP2023-09-30
1,536,653 GBP2022-09-30
Cash at bank and in hand
4,876,604 GBP2023-09-30
1,743,856 GBP2022-09-30
Current Assets
6,295,625 GBP2023-09-30
3,280,509 GBP2022-09-30
Net Current Assets/Liabilities
-1,267,873 GBP2023-09-30
-1,703,591 GBP2022-09-30
Net Assets/Liabilities
2,402,013 GBP2023-09-30
1,091,162 GBP2022-09-30
Equity
Called up share capital
91 GBP2023-09-30
79 GBP2022-09-30
71 GBP2021-09-30
Share premium
20,147,866 GBP2023-09-30
13,581,026 GBP2022-09-30
8,724,528 GBP2021-09-30
Retained earnings (accumulated losses)
-17,745,944 GBP2023-09-30
-12,489,943 GBP2022-09-30
-5,675,997 GBP2021-09-30
Equity
2,402,013 GBP2023-09-30
1,091,162 GBP2022-09-30
3,048,602 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
-5,256,001 GBP2022-10-01 ~ 2023-09-30
-6,813,946 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
Called up share capital
12 GBP2022-10-01 ~ 2023-09-30
8 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
6,566,852 GBP2022-10-01 ~ 2023-09-30
4,856,506 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
22,664 GBP2022-10-01 ~ 2023-09-30
16,110 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
3,676,954 GBP2022-10-01 ~ 2023-09-30
3,088,783 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
427,840 GBP2022-10-01 ~ 2023-09-30
359,725 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
4,173,379 GBP2022-10-01 ~ 2023-09-30
3,521,333 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
752022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
402021-10-01 ~ 2022-09-30
Director Remuneration
419,840 GBP2022-10-01 ~ 2023-09-30
326,320 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
15,000 GBP2022-10-01 ~ 2023-09-30
12,500 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-1,156,752 GBP2022-10-01 ~ 2023-09-30
-1,378,447 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
1,549,042 GBP2023-09-30
1,549,042 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
49,514 GBP2023-09-30
25,168 GBP2022-09-30
Development expenditure
4,266,190 GBP2023-09-30
2,282,396 GBP2022-09-30
Intangible Assets - Gross Cost
5,864,746 GBP2023-09-30
3,856,606 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
554,859 GBP2023-09-30
399,955 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
8,316 GBP2023-09-30
3,469 GBP2022-09-30
Development expenditure
1,676,904 GBP2023-09-30
700,895 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
2,240,079 GBP2023-09-30
1,104,319 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
154,904 GBP2022-10-01 ~ 2023-09-30
Patents/Trademarks/Licences/Concessions
4,847 GBP2022-10-01 ~ 2023-09-30
Development expenditure
976,009 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
1,135,760 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
994,183 GBP2023-09-30
1,149,087 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
41,198 GBP2023-09-30
21,699 GBP2022-09-30
Development expenditure
2,589,286 GBP2023-09-30
1,581,501 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
86,255 GBP2023-09-30
60,991 GBP2022-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,331 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
41,036 GBP2023-09-30
18,525 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
22,682 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-171 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
45,219 GBP2023-09-30
42,466 GBP2022-09-30
Amounts Owed By Related Parties
3,944 GBP2023-09-30
3,636 GBP2022-09-30
Other Debtors
202,167 GBP2023-09-30
105,853 GBP2022-09-30
Prepayments
1,212,910 GBP2023-09-30
986,127 GBP2022-09-30
Amount of corporation tax that is recoverable
441,037 GBP2022-09-30
Trade Creditors/Trade Payables
6,458,944 GBP2023-09-30
4,193,331 GBP2022-09-30
Amounts Owed to Related Parties
8,467 GBP2023-09-30
13,642 GBP2022-09-30
Taxation/Social Security Payable
400,623 GBP2023-09-30
327,898 GBP2022-09-30
Other Creditors
197,931 GBP2023-09-30
56,555 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
0.0012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-09-30
50,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
0.0012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,204 shares2023-09-30
6,204 shares2022-09-30
Par Value of Share
Class 3 ordinary share
0.0012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,782 shares2023-09-30
5,782 shares2022-09-30
Par Value of Share
Class 4 ordinary share
0.0012022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
15,924 shares2023-09-30
15,924 shares2022-09-30
Number of Shares Issued (Fully Paid)
91,418 shares2023-09-30
78,818 shares2022-09-30