Turnover/Revenue
11,546,992 GBP2023-10-01 ~ 2024-09-30
10,181,828 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-1,654,901 GBP2023-10-01 ~ 2024-09-30
-1,240,677 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
9,892,091 GBP2023-10-01 ~ 2024-09-30
8,941,151 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-15,221,031 GBP2023-10-01 ~ 2024-09-30
-14,213,306 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
12,869 GBP2023-10-01 ~ 2024-09-30
16,154 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-5,316,071 GBP2023-10-01 ~ 2024-09-30
-5,256,001 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-4,721,567 GBP2023-10-01 ~ 2024-09-30
-5,256,001 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
4,924,933 GBP2024-09-30
3,624,667 GBP2023-09-30
Property, Plant & Equipment
41,339 GBP2024-09-30
45,219 GBP2023-09-30
Fixed Assets - Investments
86 GBP2024-09-30
Fixed Assets
4,966,358 GBP2024-09-30
3,669,886 GBP2023-09-30
Debtors
Current
2,015,366 GBP2024-09-30
1,419,021 GBP2023-09-30
Cash at bank and in hand
2,545,446 GBP2024-09-30
4,876,604 GBP2023-09-30
Current Assets
4,560,812 GBP2024-09-30
6,295,625 GBP2023-09-30
Net Current Assets/Liabilities
-6,269,442 GBP2024-09-30
-1,267,873 GBP2023-09-30
Net Assets/Liabilities
-1,303,084 GBP2024-09-30
2,402,013 GBP2023-09-30
Equity
Called up share capital
94 GBP2024-09-30
91 GBP2023-09-30
79 GBP2022-09-30
Share premium
21,164,333 GBP2024-09-30
20,147,866 GBP2023-09-30
13,581,026 GBP2022-09-30
Retained earnings (accumulated losses)
-22,467,511 GBP2024-09-30
-17,745,944 GBP2023-09-30
-12,489,943 GBP2022-09-30
Equity
-1,303,084 GBP2024-09-30
2,402,013 GBP2023-09-30
1,091,162 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
-4,721,567 GBP2023-10-01 ~ 2024-09-30
-5,256,001 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
3 GBP2023-10-01 ~ 2024-09-30
12 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
1,016,470 GBP2023-10-01 ~ 2024-09-30
6,566,852 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
31,078 GBP2023-10-01 ~ 2024-09-30
22,664 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
5,340,252 GBP2023-10-01 ~ 2024-09-30
4,110,790 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
609,784 GBP2023-10-01 ~ 2024-09-30
480,588 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
6,084,670 GBP2023-10-01 ~ 2024-09-30
4,675,068 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
922023-10-01 ~ 2024-09-30
752022-10-01 ~ 2023-09-30
Director Remuneration
431,573 GBP2023-10-01 ~ 2024-09-30
419,840 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,750 GBP2023-10-01 ~ 2024-09-30
15,000 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-1,329,018 GBP2023-10-01 ~ 2024-09-30
-1,156,320 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
1,549,042 GBP2024-09-30
1,549,042 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
51,126 GBP2024-09-30
49,514 GBP2023-09-30
Development expenditure
6,776,496 GBP2024-09-30
4,266,190 GBP2023-09-30
Intangible Assets - Gross Cost
9,050,726 GBP2024-09-30
5,864,746 GBP2023-09-30
Other
674,062 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
709,763 GBP2024-09-30
554,859 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
13,774 GBP2024-09-30
8,316 GBP2023-09-30
Development expenditure
3,308,895 GBP2024-09-30
1,676,904 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
4,125,793 GBP2024-09-30
2,240,079 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
154,904 GBP2023-10-01 ~ 2024-09-30
Patents/Trademarks/Licences/Concessions
5,458 GBP2023-10-01 ~ 2024-09-30
Development expenditure
1,631,991 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
1,885,714 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
839,279 GBP2024-09-30
994,183 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
37,352 GBP2024-09-30
41,198 GBP2023-09-30
Development expenditure
3,467,601 GBP2024-09-30
2,589,286 GBP2023-09-30
Other
580,701 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
113,453 GBP2024-09-30
86,255 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
72,114 GBP2024-09-30
41,036 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
31,078 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
41,339 GBP2024-09-30
45,219 GBP2023-09-30
Investments in Subsidiaries
86 GBP2024-09-30
Cost valuation
86 GBP2024-09-30
Trade Debtors/Trade Receivables
109,576 GBP2024-09-30
Amounts Owed By Related Parties
3,636 GBP2024-09-30
3,636 GBP2023-09-30
Other Debtors
252,414 GBP2024-09-30
202,167 GBP2023-09-30
Prepayments
601,608 GBP2024-09-30
315,393 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
2,015,366 GBP2024-09-30
Amounts falling due within one year, Current
1,419,021 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
1,272,836 GBP2024-09-30
Trade Creditors/Trade Payables
8,233,209 GBP2024-09-30
6,458,944 GBP2023-09-30
Amounts Owed to Related Parties
4,600 GBP2024-09-30
8,467 GBP2023-09-30
Taxation/Social Security Payable
460,198 GBP2024-09-30
400,623 GBP2023-09-30
Other Creditors
63,358 GBP2024-09-30
9,121 GBP2023-09-30
Other Remaining Borrowings
Current
1,272,836 GBP2024-09-30
188,810 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
0.0012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-09-30
50,000 shares2023-09-30
Par Value of Share
Class 2 ordinary share
0.0012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,204 shares2024-09-30
6,204 shares2023-09-30
Par Value of Share
Class 3 ordinary share
0.0012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5,782 shares2024-09-30
5,782 shares2023-09-30
Par Value of Share
Class 4 ordinary share
0.0012023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
15,924 shares2024-09-30
15,924 shares2023-09-30
Number of Shares Issued (Fully Paid)
93,562 shares2024-09-30
91,418 shares2023-09-30