Intangible Assets
338,014 GBP2023-09-30
450,654 GBP2022-09-30
Property, Plant & Equipment
53,882 GBP2023-09-30
52,481 GBP2022-09-30
Fixed Assets
391,896 GBP2023-09-30
503,135 GBP2022-09-30
Debtors
3,132,124 GBP2023-09-30
2,883,205 GBP2022-09-30
Cash at bank and in hand
72,999 GBP2022-09-30
Current Assets
3,132,124 GBP2023-09-30
2,956,204 GBP2022-09-30
Net Current Assets/Liabilities
696,027 GBP2023-09-30
748,837 GBP2022-09-30
Total Assets Less Current Liabilities
1,087,923 GBP2023-09-30
1,251,972 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-334,831 GBP2023-09-30
-536,785 GBP2022-09-30
Net Assets/Liabilities
750,083 GBP2023-09-30
713,188 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
749,983 GBP2023-09-30
713,088 GBP2022-09-30
Equity
750,083 GBP2023-09-30
713,188 GBP2022-09-30
Average Number of Employees
552022-10-01 ~ 2023-09-30
432021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
1,126,401 GBP2023-09-30
1,126,401 GBP2022-09-30
Development expenditure
3,974 GBP2023-09-30
3,974 GBP2022-09-30
Intangible Assets - Gross Cost
1,130,375 GBP2023-09-30
1,130,375 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
788,387 GBP2023-09-30
675,747 GBP2022-09-30
Development expenditure
3,974 GBP2023-09-30
3,974 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
792,361 GBP2023-09-30
679,721 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
112,640 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
112,640 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
338,014 GBP2023-09-30
450,654 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
151,459 GBP2023-09-30
126,134 GBP2022-09-30
Motor vehicles
26,151 GBP2023-09-30
26,151 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
177,610 GBP2023-09-30
152,285 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
110,217 GBP2023-09-30
91,523 GBP2022-09-30
Motor vehicles
13,511 GBP2023-09-30
8,281 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,728 GBP2023-09-30
99,804 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
18,694 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
5,230 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,924 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
41,242 GBP2023-09-30
34,611 GBP2022-09-30
Motor vehicles
12,640 GBP2023-09-30
17,870 GBP2022-09-30
Trade Debtors/Trade Receivables
759,482 GBP2023-09-30
1,105,275 GBP2022-09-30
Amounts Owed By Related Parties
2,292,747 GBP2023-09-30
1,693,247 GBP2022-09-30
Other Debtors
13,443 GBP2023-09-30
15,064 GBP2022-09-30
Prepayments
66,452 GBP2023-09-30
69,619 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
211,753 GBP2023-09-30
204,528 GBP2022-09-30
Trade Creditors/Trade Payables
131,587 GBP2023-09-30
206,968 GBP2022-09-30
Amounts Owed to Related Parties
456,849 GBP2023-09-30
166,020 GBP2022-09-30
Taxation/Social Security Payable
394,152 GBP2023-09-30
319,904 GBP2022-09-30
Other Creditors
249,088 GBP2023-09-30
280,697 GBP2022-09-30
Corporation Tax Payable
168,489 GBP2023-09-30
206,175 GBP2022-09-30
Total Borrowings
Non-current, Amounts falling due after one year
334,831 GBP2023-09-30
536,785 GBP2022-09-30
Bank Borrowings
Current
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Bank Overdrafts
Current
9,800 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
1,953 GBP2023-09-30
4,528 GBP2022-09-30
Total Borrowings
Current
211,753 GBP2023-09-30
204,528 GBP2022-09-30
Bank Borrowings
Non-current
316,667 GBP2023-09-30
516,667 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
18,164 GBP2023-09-30
20,118 GBP2022-09-30
Total Borrowings
Non-current
334,831 GBP2023-09-30
536,785 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-4,505 GBP2023-09-30
-3,032 GBP2022-09-30
Deferred Tax Liabilities
-3,009 GBP2023-09-30
-1,999 GBP2022-09-30
Par Value of Share
Class 4 ordinary share
0.102022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
700 shares2023-09-30
700 shares2022-09-30
Number of Shares Issued (Fully Paid)
1,000 shares2023-09-30
1,000 shares2022-09-30