Cost of Sales
-3,623,051 GBP2023-04-01 ~ 2024-03-31
-3,106,895 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,022,591 GBP2023-04-01 ~ 2024-03-31
-3,667,690 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2023-04-01 ~ 2024-03-31
7 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
343,665 GBP2023-04-01 ~ 2024-03-31
440,694 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
294,379 GBP2023-04-01 ~ 2024-03-31
328,499 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
294,379 GBP2023-04-01 ~ 2024-03-31
328,499 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,412,340 GBP2024-03-31
3,120,650 GBP2023-03-31
Investment Property
2,312,397 GBP2024-03-31
2,312,397 GBP2023-03-31
Fixed Assets
5,724,737 GBP2024-03-31
5,433,047 GBP2023-03-31
Debtors
4,487,042 GBP2024-03-31
4,658,408 GBP2023-03-31
Cash at bank and in hand
475,706 GBP2024-03-31
847,981 GBP2023-03-31
Current Assets
5,019,359 GBP2024-03-31
5,561,987 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,871,765 GBP2024-03-31
-4,275,865 GBP2023-03-31
Net Current Assets/Liabilities
1,147,594 GBP2024-03-31
1,286,122 GBP2023-03-31
Total Assets Less Current Liabilities
6,872,331 GBP2024-03-31
6,719,169 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-03-31
-190,503 GBP2023-03-31
Net Assets/Liabilities
6,620,223 GBP2024-03-31
6,325,844 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
6,620,123 GBP2024-03-31
6,325,744 GBP2023-03-31
5,997,245 GBP2022-03-31
Equity
6,620,223 GBP2024-03-31
6,325,844 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
294,379 GBP2023-04-01 ~ 2024-03-31
328,499 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1112023-04-01 ~ 2024-03-31
1172022-04-01 ~ 2023-03-31
Wages/Salaries
1,988,292 GBP2023-04-01 ~ 2024-03-31
1,449,723 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,995 GBP2023-04-01 ~ 2024-03-31
21,092 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,182,451 GBP2023-04-01 ~ 2024-03-31
1,587,089 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,286 GBP2023-04-01 ~ 2024-03-31
131,898 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,300,359 GBP2024-03-31
2,300,359 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
397,886 GBP2024-03-31
209,598 GBP2023-03-31
Furniture and fittings
2,416,431 GBP2024-03-31
2,191,003 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,114,676 GBP2024-03-31
4,700,960 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-54,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-54,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
317,444 GBP2024-03-31
294,440 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
166,614 GBP2024-03-31
146,720 GBP2023-03-31
Furniture and fittings
1,218,278 GBP2024-03-31
1,139,150 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,702,336 GBP2024-03-31
1,580,310 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
23,004 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
19,894 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
133,128 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
176,026 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-54,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,982,915 GBP2024-03-31
2,005,919 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
231,272 GBP2024-03-31
62,878 GBP2023-03-31
Furniture and fittings
1,198,153 GBP2024-03-31
1,051,853 GBP2023-03-31
Investment Property - Fair Value Model
2,312,397 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
19,703 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,098,934 GBP2024-03-31
4,394,931 GBP2023-03-31
Other Debtors
Current
108,772 GBP2024-03-31
88,323 GBP2023-03-31
Prepayments/Accrued Income
Current
279,336 GBP2024-03-31
155,451 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,487,042 GBP2024-03-31
4,658,408 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
257,782 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,282,002 GBP2024-03-31
668,899 GBP2023-03-31
Amounts owed to group undertakings
Current
1,937,419 GBP2024-03-31
2,418,455 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
218,938 GBP2023-03-31
Other Taxation & Social Security Payable
Current
326,952 GBP2024-03-31
271,442 GBP2023-03-31
Other Creditors
Current
29,932 GBP2024-03-31
32,268 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
295,460 GBP2024-03-31
408,081 GBP2023-03-31
Creditors
Current
3,871,765 GBP2024-03-31
4,275,865 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-03-31
190,503 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
448,285 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
257,782 GBP2023-03-31
Non-current
0 GBP2024-03-31
190,503 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,268 GBP2024-03-31
108,268 GBP2023-03-31
Between two and five year
433,071 GBP2024-03-31
433,071 GBP2023-03-31
More than five year
72,178 GBP2024-03-31
180,446 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
613,517 GBP2024-03-31
721,785 GBP2023-03-31