Cost of Sales
-4,195,498 GBP2023-04-01 ~ 2024-03-31
-3,430,430 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,383,945 GBP2023-04-01 ~ 2024-03-31
-5,320,359 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
33,175 GBP2023-04-01 ~ 2024-03-31
-632,377 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-62,702 GBP2023-04-01 ~ 2024-03-31
-1,085,007 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-62,702 GBP2023-04-01 ~ 2024-03-31
-1,085,007 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
12,465,021 GBP2024-03-31
12,413,179 GBP2023-03-31
Investment Property
408,126 GBP2024-03-31
408,126 GBP2023-03-31
Fixed Assets
12,873,147 GBP2024-03-31
12,821,305 GBP2023-03-31
Debtors
1,434,331 GBP2024-03-31
1,445,089 GBP2023-03-31
Cash at bank and in hand
515,774 GBP2024-03-31
368,303 GBP2023-03-31
Current Assets
2,011,070 GBP2024-03-31
1,923,525 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,959,869 GBP2024-03-31
-13,628,557 GBP2023-03-31
Net Current Assets/Liabilities
-11,948,799 GBP2024-03-31
-11,705,032 GBP2023-03-31
Total Assets Less Current Liabilities
924,348 GBP2024-03-31
1,116,273 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,463,568 GBP2024-03-31
-1,688,668 GBP2023-03-31
Net Assets/Liabilities
-1,209,488 GBP2024-03-31
-1,146,786 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-1,209,588 GBP2024-03-31
-1,146,886 GBP2023-03-31
-61,879 GBP2022-03-31
Equity
-1,209,488 GBP2024-03-31
-1,146,786 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-62,702 GBP2023-04-01 ~ 2024-03-31
-1,085,007 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1412023-04-01 ~ 2024-03-31
1552022-04-01 ~ 2023-03-31
Wages/Salaries
2,161,931 GBP2023-04-01 ~ 2024-03-31
1,699,864 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,869 GBP2023-04-01 ~ 2024-03-31
20,296 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,355,849 GBP2023-04-01 ~ 2024-03-31
1,819,836 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
95,877 GBP2023-04-01 ~ 2024-03-31
452,630 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,067,044 GBP2024-03-31
7,067,044 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
519,298 GBP2024-03-31
519,298 GBP2023-03-31
Furniture and fittings
7,723,407 GBP2024-03-31
6,990,158 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
15,309,749 GBP2024-03-31
14,576,500 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-248,377 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-248,377 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
431,001 GBP2024-03-31
360,331 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
103,858 GBP2024-03-31
77,893 GBP2023-03-31
Furniture and fittings
2,309,869 GBP2024-03-31
1,725,097 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,844,728 GBP2024-03-31
2,163,321 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
70,670 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
25,965 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
601,504 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
698,139 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,732 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,732 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,636,043 GBP2024-03-31
6,706,713 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
415,440 GBP2024-03-31
441,405 GBP2023-03-31
Furniture and fittings
5,413,538 GBP2024-03-31
5,265,061 GBP2023-03-31
Investment Property - Fair Value Model
408,126 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
983,365 GBP2024-03-31
1,045,231 GBP2023-03-31
Other Debtors
Current
143,680 GBP2024-03-31
210,889 GBP2023-03-31
Prepayments/Accrued Income
Current
307,286 GBP2024-03-31
188,969 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,434,331 GBP2024-03-31
1,445,089 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
227,040 GBP2024-03-31
247,973 GBP2023-03-31
Trade Creditors/Trade Payables
Current
714,556 GBP2024-03-31
1,540,043 GBP2023-03-31
Amounts owed to group undertakings
Current
12,462,581 GBP2024-03-31
11,593,202 GBP2023-03-31
Other Taxation & Social Security Payable
Current
374,017 GBP2024-03-31
90,237 GBP2023-03-31
Other Creditors
Current
2,160 GBP2024-03-31
2,297 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
179,515 GBP2024-03-31
154,805 GBP2023-03-31
Creditors
Current
13,959,869 GBP2024-03-31
13,628,557 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,463,568 GBP2024-03-31
1,688,668 GBP2023-03-31
Bank Borrowings
1,690,608 GBP2024-03-31
1,936,641 GBP2023-03-31
Total Borrowings
Current
227,040 GBP2024-03-31
247,973 GBP2023-03-31
Non-current
1,463,568 GBP2024-03-31
1,688,668 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
242,615 GBP2024-03-31
242,615 GBP2023-03-31
Between two and five year
970,460 GBP2024-03-31
932,960 GBP2023-03-31
More than five year
1,590,934 GBP2024-03-31
1,871,049 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,804,009 GBP2024-03-31
3,046,624 GBP2023-03-31