Cost of Sales
-16,982,295 GBP2024-01-01 ~ 2024-12-31
-18,150,744 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,146,568 GBP2024-01-01 ~ 2024-12-31
-8,738,724 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,651 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,204,497 GBP2024-01-01 ~ 2024-12-31
-1,369,241 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
680,965 GBP2024-01-01 ~ 2024-12-31
-1,145,955 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
680,965 GBP2024-01-01 ~ 2024-12-31
-1,145,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,447,207 GBP2024-12-31
1,519,487 GBP2023-12-31
Debtors
3,219,298 GBP2024-12-31
2,908,508 GBP2023-12-31
Cash at bank and in hand
699,355 GBP2024-12-31
272,507 GBP2023-12-31
Current Assets
3,951,125 GBP2024-12-31
3,215,469 GBP2023-12-31
Net Current Assets/Liabilities
103,484 GBP2024-12-31
-806,578 GBP2023-12-31
Total Assets Less Current Liabilities
1,550,691 GBP2024-12-31
712,909 GBP2023-12-31
Net Assets/Liabilities
1,393,874 GBP2024-12-31
712,909 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
1,393,872 GBP2024-12-31
712,907 GBP2023-12-31
1,858,862 GBP2022-12-31
Equity
1,393,874 GBP2024-12-31
712,909 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
680,965 GBP2024-01-01 ~ 2024-12-31
-1,145,955 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,900 GBP2024-01-01 ~ 2024-12-31
20,270 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
6692024-01-01 ~ 2024-12-31
8042023-01-01 ~ 2023-12-31
Wages/Salaries
15,084,296 GBP2024-01-01 ~ 2024-12-31
16,781,900 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
245,025 GBP2024-01-01 ~ 2024-12-31
244,441 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
16,520,715 GBP2024-01-01 ~ 2024-12-31
18,183,351 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
62,357 GBP2024-01-01 ~ 2024-12-31
336,032 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
156,817 GBP2024-01-01 ~ 2024-12-31
-223,286 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
923,150 GBP2024-12-31
806,046 GBP2023-12-31
Plant and equipment
2,739,722 GBP2024-12-31
2,525,140 GBP2023-12-31
Furniture and fittings
1,859,437 GBP2024-12-31
1,653,285 GBP2023-12-31
Computers
346,544 GBP2024-12-31
322,755 GBP2023-12-31
Motor vehicles
11,680 GBP2024-12-31
9,680 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,880,533 GBP2024-12-31
5,316,906 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
711,938 GBP2024-12-31
632,080 GBP2023-12-31
Plant and equipment
1,950,112 GBP2024-12-31
1,574,500 GBP2023-12-31
Furniture and fittings
1,464,289 GBP2024-12-31
1,314,945 GBP2023-12-31
Computers
296,507 GBP2024-12-31
266,214 GBP2023-12-31
Motor vehicles
10,480 GBP2024-12-31
9,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,433,326 GBP2024-12-31
3,797,419 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
79,858 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
375,612 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
149,344 GBP2024-01-01 ~ 2024-12-31
Computers
30,293 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
635,907 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
211,212 GBP2024-12-31
Plant and equipment
789,610 GBP2024-12-31
950,640 GBP2023-12-31
Furniture and fittings
395,148 GBP2024-12-31
338,340 GBP2023-12-31
Computers
50,037 GBP2024-12-31
56,541 GBP2023-12-31
Motor vehicles
1,200 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,068,632 GBP2024-12-31
772,616 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,826,095 GBP2024-12-31
1,689,160 GBP2023-12-31
Other Debtors
Current
17,639 GBP2024-12-31
67,744 GBP2023-12-31
Prepayments/Accrued Income
Current
306,932 GBP2024-12-31
378,988 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,219,298 GBP2024-12-31
2,908,508 GBP2023-12-31
Trade Creditors/Trade Payables
Current
679,037 GBP2024-12-31
1,111,702 GBP2023-12-31
Amounts owed to group undertakings
Current
263,219 GBP2024-12-31
257,158 GBP2023-12-31
Corporation Tax Payable
Current
369,483 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
322,123 GBP2024-12-31
433,270 GBP2023-12-31
Other Creditors
Current
933,859 GBP2024-12-31
1,005,711 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,279,920 GBP2024-12-31
1,214,206 GBP2023-12-31
Creditors
Current
3,847,641 GBP2024-12-31
4,022,047 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,664,202 GBP2024-12-31
3,474,831 GBP2023-12-31
Between two and five year
15,596,047 GBP2024-12-31
15,215,655 GBP2023-12-31
More than five year
25,265,785 GBP2024-12-31
29,330,616 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,526,034 GBP2024-12-31
48,021,102 GBP2023-12-31