Administrative Expenses
-423,710 GBP2024-01-01 ~ 2024-12-31
-1,266,092 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-155,400 GBP2024-01-01 ~ 2024-12-31
-6,613 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,610,445 GBP2024-01-01 ~ 2024-12-31
-2,334,380 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,610,445 GBP2024-01-01 ~ 2024-12-31
-2,334,380 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-5,610,445 GBP2024-01-01 ~ 2024-12-31
-2,334,380 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,987 GBP2024-12-31
13,579 GBP2023-12-31
Fixed Assets - Investments
305 GBP2024-12-31
305 GBP2023-12-31
Fixed Assets
6,292 GBP2024-12-31
13,884 GBP2023-12-31
Debtors
304,973 GBP2024-12-31
3,703,691 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
10,361 GBP2023-12-31
Current Assets
304,973 GBP2024-12-31
3,714,052 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,872,749 GBP2023-12-31
Net Current Assets/Liabilities
-8,072,402 GBP2024-12-31
-2,158,697 GBP2023-12-31
Total Assets Less Current Liabilities
-8,066,110 GBP2024-12-31
-2,144,813 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-310,852 GBP2023-12-31
Net Assets/Liabilities
-8,066,110 GBP2024-12-31
-2,455,665 GBP2023-12-31
Equity
Called up share capital
896 GBP2024-12-31
896 GBP2023-12-31
896 GBP2022-12-31
Retained earnings (accumulated losses)
-8,067,006 GBP2024-12-31
-2,456,561 GBP2023-12-31
-122,181 GBP2022-12-31
Equity
-8,066,110 GBP2024-12-31
-2,455,665 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-5,610,445 GBP2024-01-01 ~ 2024-12-31
-2,334,380 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,300 GBP2024-01-01 ~ 2024-12-31
6,760 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
11,975 GBP2024-12-31
16,775 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-4,800 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
5,988 GBP2024-12-31
3,196 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
6,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-3,600 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
5,987 GBP2024-12-31
13,579 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
230,789 GBP2024-12-31
3,515,727 GBP2023-12-31
Other Debtors
Current
0 GBP2024-12-31
58,553 GBP2023-12-31
Prepayments/Accrued Income
Current
74,184 GBP2024-12-31
129,411 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
304,973 GBP2024-12-31
Current, Amounts falling due within one year
3,703,691 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
762,697 GBP2024-12-31
197,815 GBP2023-12-31
Other Remaining Borrowings
Current
300,000 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,906 GBP2024-12-31
90,425 GBP2023-12-31
Amounts owed to group undertakings
Current
7,093,793 GBP2024-12-31
5,469,869 GBP2023-12-31
Other Creditors
Current
200,675 GBP2024-12-31
27 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,304 GBP2024-12-31
114,613 GBP2023-12-31
Creditors
Current
8,377,375 GBP2024-12-31
5,872,749 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
310,852 GBP2023-12-31
Bank Borrowings
762,697 GBP2024-12-31
508,667 GBP2023-12-31
Total Borrowings
1,062,697 GBP2024-12-31
508,667 GBP2023-12-31
Current
1,062,697 GBP2024-12-31
197,815 GBP2023-12-31
Non-current
0 GBP2024-12-31
310,852 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
475 shares2024-12-31
475 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
420 shares2024-12-31
420 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Equity
Called up share capital
896 GBP2024-12-31
896 GBP2023-12-31