87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Cost of Sales
-16,896,107 GBP2023-01-01 ~ 2023-12-31
-16,340,572 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,050,199 GBP2023-01-01 ~ 2023-12-31
-4,769,130 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,449,195 GBP2023-01-01 ~ 2023-12-31
946,945 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,121,158 GBP2023-01-01 ~ 2023-12-31
872,475 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,121,158 GBP2023-01-01 ~ 2023-12-31
872,475 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
831,235 GBP2023-12-31
523,466 GBP2022-12-31
Debtors
4,805,512 GBP2023-12-31
1,579,819 GBP2022-12-31
Cash at bank and in hand
558,081 GBP2023-12-31
3,086,491 GBP2022-12-31
Current Assets
5,401,995 GBP2023-12-31
4,706,168 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,909,261 GBP2023-12-31
-3,085,987 GBP2022-12-31
Net Current Assets/Liabilities
2,492,734 GBP2023-12-31
1,620,181 GBP2022-12-31
Total Assets Less Current Liabilities
3,323,969 GBP2023-12-31
2,143,647 GBP2022-12-31
Net Assets/Liabilities
3,159,223 GBP2023-12-31
2,038,065 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Retained earnings (accumulated losses)
3,159,220 GBP2023-12-31
2,038,062 GBP2022-12-31
1,165,587 GBP2021-12-31
Equity
3,159,223 GBP2023-12-31
2,038,065 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,121,158 GBP2023-01-01 ~ 2023-12-31
872,475 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
16,800 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
6342023-01-01 ~ 2023-12-31
6262022-01-01 ~ 2022-12-31
Wages/Salaries
14,493,037 GBP2023-01-01 ~ 2023-12-31
14,214,020 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
227,716 GBP2023-01-01 ~ 2023-12-31
195,918 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,666,172 GBP2023-01-01 ~ 2023-12-31
15,283,152 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
59,164 GBP2023-01-01 ~ 2023-12-31
47,321 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
768,226 GBP2023-12-31
397,974 GBP2022-12-31
Furniture and fittings
405,060 GBP2023-12-31
270,168 GBP2022-12-31
Computers
24,431 GBP2023-12-31
9,130 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,245,373 GBP2023-12-31
691,636 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,791 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-3,791 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,014 GBP2023-12-31
76,148 GBP2022-12-31
Furniture and fittings
170,700 GBP2023-12-31
87,130 GBP2022-12-31
Computers
6,021 GBP2023-12-31
2,835 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
414,138 GBP2023-12-31
168,170 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
9,346 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
149,866 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
83,570 GBP2023-01-01 ~ 2023-12-31
Computers
3,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
542,212 GBP2023-12-31
321,826 GBP2022-12-31
Furniture and fittings
234,360 GBP2023-12-31
183,038 GBP2022-12-31
Computers
18,410 GBP2023-12-31
6,295 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,241,668 GBP2023-12-31
1,446,162 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,310,854 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
89,400 GBP2023-12-31
50,929 GBP2022-12-31
Prepayments/Accrued Income
Current
163,590 GBP2023-12-31
82,728 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,805,512 GBP2023-12-31
1,579,819 GBP2022-12-31
Trade Creditors/Trade Payables
Current
839,453 GBP2023-12-31
775,317 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
552,714 GBP2022-12-31
Corporation Tax Payable
Current
68,426 GBP2023-12-31
26,344 GBP2022-12-31
Other Taxation & Social Security Payable
Current
379,438 GBP2023-12-31
169,004 GBP2022-12-31
Other Creditors
Current
616,880 GBP2023-12-31
301,966 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,005,064 GBP2023-12-31
1,260,642 GBP2022-12-31
Creditors
Current
2,909,261 GBP2023-12-31
3,085,987 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,608,676 GBP2023-12-31
2,545,050 GBP2022-12-31
Between two and five year
11,103,382 GBP2023-12-31
10,832,568 GBP2022-12-31
More than five year
23,826,363 GBP2023-12-31
23,245,233 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,538,421 GBP2023-12-31
36,622,851 GBP2022-12-31