Cost of Sales
-8,170,208 GBP2024-01-01 ~ 2024-12-31
-6,870,385 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,001,693 GBP2024-01-01 ~ 2024-12-31
-2,402,983 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,381 GBP2024-01-01 ~ 2024-12-31
2,860 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,345 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
911,287 GBP2024-01-01 ~ 2024-12-31
2,007,306 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
892,131 GBP2024-01-01 ~ 2024-12-31
1,453,941 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,400,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-1,770,000 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,035,652 GBP2024-12-31
1,543,521 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
202,224 GBP2023-12-31
Other
0 GBP2024-12-31
16,254 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
218,478 GBP2023-12-31
Property, Plant & Equipment
553,749 GBP2024-12-31
404,475 GBP2023-12-31
Fixed Assets - Investments
0 GBP2024-12-31
62,500 GBP2023-12-31
Fixed Assets
553,749 GBP2024-12-31
685,453 GBP2023-12-31
Debtors
4,385,380 GBP2024-12-31
4,138,930 GBP2023-12-31
Cash at bank and in hand
678,999 GBP2024-12-31
1,340,189 GBP2023-12-31
Current Assets
5,064,379 GBP2024-12-31
5,479,119 GBP2023-12-31
Net Current Assets/Liabilities
2,621,677 GBP2024-12-31
2,970,838 GBP2023-12-31
Total Assets Less Current Liabilities
3,175,426 GBP2024-12-31
3,656,291 GBP2023-12-31
Net Assets/Liabilities
3,055,926 GBP2024-12-31
3,563,795 GBP2023-12-31
Equity
Called up share capital
10,406 GBP2024-12-31
10,406 GBP2023-12-31
Share premium
2,009,868 GBP2024-12-31
2,009,868 GBP2023-12-31
Equity
3,055,926 GBP2024-12-31
3,563,795 GBP2023-12-31
Audit Fees/Expenses
18,000 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1382024-01-01 ~ 2024-12-31
1212023-01-01 ~ 2023-12-31
Wages/Salaries
6,166,820 GBP2024-01-01 ~ 2024-12-31
5,386,790 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
245,187 GBP2024-01-01 ~ 2024-12-31
164,452 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,080,908 GBP2024-01-01 ~ 2024-12-31
6,148,793 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
728,995 GBP2024-01-01 ~ 2024-12-31
660,610 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,004 GBP2024-01-01 ~ 2024-12-31
33,301 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
9,920,583 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
140,824 GBP2023-12-31
Intangible Assets - Gross Cost
10,061,407 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,920,583 GBP2024-12-31
9,718,359 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
140,824 GBP2024-12-31
124,570 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
10,061,407 GBP2024-12-31
9,842,929 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
202,224 GBP2024-01-01 ~ 2024-12-31
Patents/Trademarks/Licences/Concessions
16,254 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
218,478 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
16,254 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
309,522 GBP2024-12-31
156,340 GBP2023-12-31
Furniture and fittings
145,366 GBP2024-12-31
94,678 GBP2023-12-31
Computers
607,611 GBP2024-12-31
606,276 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,062,499 GBP2024-12-31
857,294 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-130,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-130,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
40,103 GBP2024-12-31
17,378 GBP2023-12-31
Furniture and fittings
62,207 GBP2024-12-31
38,949 GBP2023-12-31
Computers
406,440 GBP2024-12-31
396,492 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
508,750 GBP2024-12-31
452,819 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,725 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
23,258 GBP2024-01-01 ~ 2024-12-31
Computers
140,400 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
186,383 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-130,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-130,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
269,419 GBP2024-12-31
138,962 GBP2023-12-31
Furniture and fittings
83,159 GBP2024-12-31
55,729 GBP2023-12-31
Computers
201,171 GBP2024-12-31
209,784 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,587,899 GBP2024-12-31
2,780,273 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
63,190 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
956,883 GBP2024-12-31
444,683 GBP2023-12-31
Other Debtors
Current
187,282 GBP2024-12-31
46,043 GBP2023-12-31
Prepayments/Accrued Income
Current
313,407 GBP2024-12-31
285,792 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
4,356,932 GBP2024-12-31
4,073,682 GBP2023-12-31
Other Debtors
Non-current
28,448 GBP2024-12-31
65,248 GBP2023-12-31
Trade Creditors/Trade Payables
Current
515,225 GBP2024-12-31
191,746 GBP2023-12-31
Amounts owed to group undertakings
Current
286,698 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
54,331 GBP2024-12-31
520,064 GBP2023-12-31
Other Taxation & Social Security Payable
Current
591,408 GBP2024-12-31
653,468 GBP2023-12-31
Other Creditors
Current
29,297 GBP2024-12-31
57,782 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
681,890 GBP2024-12-31
675,767 GBP2023-12-31
Creditors
Current
2,442,702 GBP2024-12-31
2,508,281 GBP2023-12-31
Equity
Called up share capital
10,406 GBP2024-12-31
10,406 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
232,147 GBP2024-12-31
153,874 GBP2023-12-31
Between two and five year
288,184 GBP2024-12-31
458,496 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
520,331 GBP2024-12-31
612,370 GBP2023-12-31