Cost of Sales
-6,870,385 GBP2023-01-01 ~ 2023-12-31
-5,997,349 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,402,983 GBP2023-01-01 ~ 2023-12-31
-2,231,689 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,860 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,007,306 GBP2023-01-01 ~ 2023-12-31
232,734 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,453,941 GBP2023-01-01 ~ 2023-12-31
339,209 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,543,521 GBP2023-12-31
1,859,580 GBP2022-12-31
1,520,371 GBP2021-12-31
Dividends Paid
-1,770,000 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
202,224 GBP2023-12-31
404,446 GBP2022-12-31
Other
16,254 GBP2023-12-31
32,508 GBP2022-12-31
Intangible Assets
218,478 GBP2023-12-31
436,954 GBP2022-12-31
Property, Plant & Equipment
404,475 GBP2023-12-31
314,347 GBP2022-12-31
Fixed Assets - Investments
62,500 GBP2023-12-31
62,500 GBP2022-12-31
Fixed Assets
685,453 GBP2023-12-31
813,801 GBP2022-12-31
Debtors
4,138,930 GBP2023-12-31
4,133,799 GBP2022-12-31
Cash at bank and in hand
1,340,189 GBP2023-12-31
270,072 GBP2022-12-31
Current Assets
5,479,119 GBP2023-12-31
4,403,871 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,508,281 GBP2023-12-31
-1,278,623 GBP2022-12-31
Net Current Assets/Liabilities
2,970,838 GBP2023-12-31
3,125,248 GBP2022-12-31
Total Assets Less Current Liabilities
3,656,291 GBP2023-12-31
3,939,049 GBP2022-12-31
Net Assets/Liabilities
3,563,795 GBP2023-12-31
3,879,854 GBP2022-12-31
Equity
Called up share capital
10,406 GBP2023-12-31
10,406 GBP2022-12-31
Share premium
2,009,868 GBP2023-12-31
2,009,868 GBP2022-12-31
Equity
3,563,795 GBP2023-12-31
3,879,854 GBP2022-12-31
Audit Fees/Expenses
17,000 GBP2023-01-01 ~ 2023-12-31
16,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1212023-01-01 ~ 2023-12-31
1132022-01-01 ~ 2022-12-31
Wages/Salaries
5,386,790 GBP2023-01-01 ~ 2023-12-31
4,763,572 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,452 GBP2023-01-01 ~ 2023-12-31
158,354 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,148,793 GBP2023-01-01 ~ 2023-12-31
5,469,696 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
660,610 GBP2023-01-01 ~ 2023-12-31
800,779 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,301 GBP2023-01-01 ~ 2023-12-31
21,522 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
9,920,583 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
140,824 GBP2022-12-31
Intangible Assets - Gross Cost
10,061,407 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,718,359 GBP2023-12-31
9,516,137 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
124,570 GBP2023-12-31
108,316 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
9,842,929 GBP2023-12-31
9,624,453 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
202,222 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
16,254 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
218,476 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
16,254 GBP2023-12-31
32,508 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
156,340 GBP2023-12-31
160,413 GBP2022-12-31
Furniture and fittings
94,678 GBP2023-12-31
71,180 GBP2022-12-31
Computers
606,276 GBP2023-12-31
418,982 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
857,294 GBP2023-12-31
650,575 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-22,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-26,402 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
17,378 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
38,949 GBP2023-12-31
29,047 GBP2022-12-31
Computers
396,492 GBP2023-12-31
307,181 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
452,819 GBP2023-12-31
336,228 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,378 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9,902 GBP2023-01-01 ~ 2023-12-31
Computers
111,640 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,920 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
-22,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,329 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
138,962 GBP2023-12-31
160,413 GBP2022-12-31
Furniture and fittings
55,729 GBP2023-12-31
42,133 GBP2022-12-31
Computers
209,784 GBP2023-12-31
111,801 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,780,273 GBP2023-12-31
2,373,616 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
63,190 GBP2023-12-31
169,672 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
444,683 GBP2023-12-31
823,045 GBP2022-12-31
Other Debtors
Current
46,043 GBP2023-12-31
47,287 GBP2022-12-31
Prepayments/Accrued Income
Current
285,792 GBP2023-12-31
279,187 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,073,682 GBP2023-12-31
4,008,999 GBP2022-12-31
Other Debtors
Non-current
65,248 GBP2023-12-31
124,800 GBP2022-12-31
Trade Creditors/Trade Payables
Current
191,746 GBP2023-12-31
386,262 GBP2022-12-31
Corporation Tax Payable
Current
520,064 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
653,468 GBP2023-12-31
492,090 GBP2022-12-31
Other Creditors
Current
57,782 GBP2023-12-31
5,463 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
675,767 GBP2023-12-31
256,713 GBP2022-12-31
Creditors
Current
2,508,281 GBP2023-12-31
1,278,623 GBP2022-12-31
Equity
Called up share capital
10,406 GBP2023-12-31
10,406 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
153,874 GBP2023-12-31
269,445 GBP2022-12-31
Between two and five year
458,496 GBP2023-12-31
346,731 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
612,370 GBP2023-12-31
616,176 GBP2022-12-31