72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Intangible Assets
41,597 GBP2024-12-31
51,532 GBP2023-12-31
Property, Plant & Equipment
117,495 GBP2024-12-31
118,480 GBP2023-12-31
Fixed Assets
159,092 GBP2024-12-31
170,012 GBP2023-12-31
Total Inventories
1,021,798 GBP2024-12-31
466,776 GBP2023-12-31
Debtors
546,713 GBP2024-12-31
786,138 GBP2023-12-31
Cash at bank and in hand
414,632 GBP2024-12-31
473,999 GBP2023-12-31
Current Assets
1,983,143 GBP2024-12-31
1,726,913 GBP2023-12-31
Net Current Assets/Liabilities
1,451,513 GBP2024-12-31
1,162,511 GBP2023-12-31
Total Assets Less Current Liabilities
1,610,605 GBP2024-12-31
1,332,523 GBP2023-12-31
Creditors
Amounts falling due after one year
-50,000 GBP2024-12-31
-110,000 GBP2023-12-31
Net Assets/Liabilities
1,530,605 GBP2024-12-31
1,192,523 GBP2023-12-31
Equity
Called up share capital
44,934 GBP2024-12-31
44,934 GBP2023-12-31
Share premium
1,074,106 GBP2024-12-31
1,074,106 GBP2023-12-31
Retained earnings (accumulated losses)
-115,845 GBP2024-12-31
-453,927 GBP2023-12-31
Equity
1,530,605 GBP2024-12-31
1,192,523 GBP2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
284,046 GBP2024-12-31
284,046 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
242,449 GBP2024-12-31
232,514 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
9,935 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
41,597 GBP2024-12-31
51,532 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,854 GBP2024-12-31
14,528 GBP2023-12-31
Plant and equipment
238,325 GBP2024-12-31
213,267 GBP2023-12-31
Vehicles
48,540 GBP2024-12-31
41,323 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
301,719 GBP2024-12-31
269,118 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,906 GBP2024-12-31
3,727 GBP2023-12-31
Plant and equipment
147,791 GBP2024-12-31
125,916 GBP2023-12-31
Vehicles
30,527 GBP2024-12-31
20,995 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,224 GBP2024-12-31
150,638 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,179 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
21,875 GBP2024-01-01 ~ 2024-12-31
Vehicles
9,532 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,586 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
8,948 GBP2024-12-31
10,801 GBP2023-12-31
Plant and equipment
90,534 GBP2024-12-31
87,351 GBP2023-12-31
Vehicles
18,013 GBP2024-12-31
20,328 GBP2023-12-31
Trade Debtors/Trade Receivables
392,699 GBP2024-12-31
295,832 GBP2023-12-31
Other Debtors
154,014 GBP2024-12-31
490,306 GBP2023-12-31
Bank Overdrafts
Amounts falling due within one year
60,000 GBP2024-12-31
60,000 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
175,624 GBP2024-12-31
226,020 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
72,451 GBP2024-12-31
51,230 GBP2023-12-31
Other Creditors
Amounts falling due within one year
223,555 GBP2024-12-31
227,152 GBP2023-12-31
Bank Borrowings
Amounts falling due after one year
50,000 GBP2024-12-31
110,000 GBP2023-12-31
Equity
Revaluation reserve
527,410 GBP2023-12-31
527,410 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
45,485 GBP2024-12-31
95,105 GBP2023-12-31