72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Intangible Assets
51,532 GBP2023-12-31
61,467 GBP2022-12-31
Property, Plant & Equipment
118,480 GBP2023-12-31
99,719 GBP2022-12-31
Fixed Assets
170,012 GBP2023-12-31
161,186 GBP2022-12-31
Total Inventories
466,776 GBP2023-12-31
465,856 GBP2022-12-31
Debtors
786,138 GBP2023-12-31
558,699 GBP2022-12-31
Cash at bank and in hand
473,999 GBP2023-12-31
327,595 GBP2022-12-31
Current Assets
1,726,913 GBP2023-12-31
1,352,150 GBP2022-12-31
Net Current Assets/Liabilities
1,162,511 GBP2023-12-31
1,071,839 GBP2022-12-31
Total Assets Less Current Liabilities
1,332,523 GBP2023-12-31
1,233,025 GBP2022-12-31
Creditors
Amounts falling due after one year
-110,000 GBP2023-12-31
-170,000 GBP2022-12-31
Net Assets/Liabilities
1,192,523 GBP2023-12-31
1,014,890 GBP2022-12-31
Equity
Called up share capital
44,934 GBP2023-12-31
44,934 GBP2022-12-31
Share premium
1,074,106 GBP2023-12-31
1,074,106 GBP2022-12-31
Retained earnings (accumulated losses)
-453,927 GBP2023-12-31
-631,560 GBP2022-12-31
Equity
1,192,523 GBP2023-12-31
1,014,890 GBP2022-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
212022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
284,046 GBP2023-12-31
284,046 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
232,514 GBP2023-12-31
222,579 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
9,935 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
51,532 GBP2023-12-31
61,467 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
14,528 GBP2023-12-31
11,819 GBP2022-12-31
Plant and equipment
213,267 GBP2023-12-31
190,885 GBP2022-12-31
Vehicles
41,323 GBP2023-12-31
22,623 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
269,118 GBP2023-12-31
225,327 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,727 GBP2023-12-31
2,124 GBP2022-12-31
Plant and equipment
125,916 GBP2023-12-31
108,722 GBP2022-12-31
Vehicles
20,995 GBP2023-12-31
14,762 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,638 GBP2023-12-31
125,608 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,603 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
17,194 GBP2023-01-01 ~ 2023-12-31
Vehicles
6,233 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,030 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
10,801 GBP2023-12-31
9,695 GBP2022-12-31
Plant and equipment
87,351 GBP2023-12-31
82,163 GBP2022-12-31
Vehicles
20,328 GBP2023-12-31
7,861 GBP2022-12-31
Trade Debtors/Trade Receivables
295,832 GBP2023-12-31
190,700 GBP2022-12-31
Other Debtors
490,306 GBP2023-12-31
367,999 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
60,000 GBP2023-12-31
60,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
226,020 GBP2023-12-31
33,236 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
51,230 GBP2023-12-31
28,193 GBP2022-12-31
Other Creditors
Amounts falling due within one year
227,152 GBP2023-12-31
158,882 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
110,000 GBP2023-12-31
170,000 GBP2022-12-31
Equity
Revaluation reserve
527,410 GBP2022-12-31
527,410 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
95,105 GBP2023-12-31
142,636 GBP2022-12-31