Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
882018-04-01 ~ 2019-06-30
612017-04-01 ~ 2018-03-31
Profit/Loss
1,580,374 GBP2018-04-01 ~ 2019-06-30
1,881,056 GBP2017-04-01 ~ 2018-03-31
Dividends Paid on Shares
1,890,000 GBP2018-04-01 ~ 2019-06-30
Turnover/Revenue
29,851,006 GBP2018-04-01 ~ 2019-06-30
25,291,478 GBP2017-04-01 ~ 2018-03-31
Cost of Sales
-20,096,854 GBP2018-04-01 ~ 2019-06-30
-18,139,707 GBP2017-04-01 ~ 2018-03-31
Gross Profit/Loss
9,754,152 GBP2018-04-01 ~ 2019-06-30
7,151,771 GBP2017-04-01 ~ 2018-03-31
Administrative Expenses
-8,227,631 GBP2018-04-01 ~ 2019-06-30
-4,551,981 GBP2017-04-01 ~ 2018-03-31
Operating Profit/Loss
1,534,144 GBP2018-04-01 ~ 2019-06-30
2,599,790 GBP2017-04-01 ~ 2018-03-31
Profit/Loss on Ordinary Activities Before Tax
1,360,565 GBP2018-04-01 ~ 2019-06-30
2,486,855 GBP2017-04-01 ~ 2018-03-31
Intangible Assets
850,000 GBP2019-06-30
739,966 GBP2018-03-31
Property, Plant & Equipment
178,152 GBP2019-06-30
123,818 GBP2018-03-31
Fixed Assets - Investments
3,135 GBP2019-06-30
300 GBP2018-03-31
Fixed Assets
1,031,287 GBP2019-06-30
864,084 GBP2018-03-31
Debtors
Non-current
156,000 GBP2019-06-30
96,000 GBP2018-03-31
Current
8,206,604 GBP2019-06-30
7,870,394 GBP2018-03-31
Cash at bank and in hand
910,736 GBP2019-06-30
1,301,369 GBP2018-03-31
Current Assets
9,273,340 GBP2019-06-30
9,267,763 GBP2018-03-31
Creditors
Current, Amounts falling due within one year
-6,711,402 GBP2019-06-30
-6,228,996 GBP2018-03-31
Net Current Assets/Liabilities
2,561,938 GBP2019-06-30
3,038,767 GBP2018-03-31
Total Assets Less Current Liabilities
3,593,225 GBP2019-06-30
3,902,851 GBP2018-03-31
Net Assets/Liabilities
3,593,225 GBP2019-06-30
3,902,851 GBP2018-03-31
Equity
Called up share capital
1,400 GBP2019-06-30
1,400 GBP2018-03-31
1,400 GBP2017-04-01
Share premium
199,601 GBP2019-06-30
199,601 GBP2018-03-31
199,601 GBP2017-04-01
Retained earnings (accumulated losses)
3,392,224 GBP2019-06-30
3,701,850 GBP2018-03-31
1,820,794 GBP2017-04-01
Equity
3,593,225 GBP2019-06-30
3,902,851 GBP2018-03-31
2,021,795 GBP2017-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,580,374 GBP2018-04-01 ~ 2019-06-30
1,881,056 GBP2017-04-01 ~ 2018-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,890,000 GBP2018-04-01 ~ 2019-06-30
Dividends Paid
-1,890,000 GBP2018-04-01 ~ 2019-06-30
Property, Plant & Equipment - Depreciation Expense
94,343 GBP2018-04-01 ~ 2019-06-30
56,143 GBP2017-04-01 ~ 2018-03-31
Cash and Cash Equivalents
910,736 GBP2019-06-30
1,301,369 GBP2018-03-31
439,821 GBP2017-04-01
Audit Fees/Expenses
62,000 GBP2018-04-01 ~ 2019-06-30
25,408 GBP2017-04-01 ~ 2018-03-31
Wages/Salaries
10,111,001 GBP2018-04-01 ~ 2019-06-30
7,068,708 GBP2017-04-01 ~ 2018-03-31
Social Security Costs
1,379,464 GBP2018-04-01 ~ 2019-06-30
887,606 GBP2017-04-01 ~ 2018-03-31
Staff Costs/Employee Benefits Expense
11,663,567 GBP2018-04-01 ~ 2019-06-30
8,074,980 GBP2017-04-01 ~ 2018-03-31
Director Remuneration
664,609 GBP2018-04-01 ~ 2019-06-30
655,513 GBP2017-04-01 ~ 2018-03-31
Tax Expense/Credit at Applicable Tax Rate
258,507 GBP2018-04-01 ~ 2019-06-30
472,502 GBP2017-04-01 ~ 2018-03-31
Intangible Assets - Gross Cost
Development expenditure
2,117,658 GBP2019-06-30
894,871 GBP2018-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,267,658 GBP2019-06-30
154,905 GBP2018-03-31
Intangible Assets
Development expenditure
850,000 GBP2019-06-30
739,966 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
186,362 GBP2019-06-30
94,769 GBP2018-03-31
Office equipment
176,212 GBP2019-06-30
169,804 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
362,574 GBP2019-06-30
264,573 GBP2018-03-31
Property, Plant & Equipment - Other Disposals
-56,735 GBP2018-04-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
71,076 GBP2018-03-31
Office equipment
69,679 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
140,755 GBP2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
31,389 GBP2018-04-01 ~ 2019-06-30
Office equipment, Owned/Freehold
62,954 GBP2018-04-01 ~ 2019-06-30
Owned/Freehold
94,343 GBP2018-04-01 ~ 2019-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-50,676 GBP2018-04-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
102,465 GBP2019-06-30
Office equipment
81,957 GBP2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,422 GBP2019-06-30
Property, Plant & Equipment
Motor vehicles
83,897 GBP2019-06-30
23,693 GBP2018-03-31
Office equipment
94,255 GBP2019-06-30
100,125 GBP2018-03-31
Investments in Subsidiaries
3,135 GBP2019-06-30
300 GBP2018-03-31
Other Debtors
Non-current
156,000 GBP2019-06-30
96,000 GBP2018-03-31
Trade Debtors/Trade Receivables
Current
5,318,284 GBP2019-06-30
4,365,877 GBP2018-03-31
Other Debtors
Current
2,278,903 GBP2019-06-30
3,337,028 GBP2018-03-31
Prepayments/Accrued Income
Current
609,417 GBP2019-06-30
167,489 GBP2018-03-31
Bank Borrowings/Overdrafts
Current
2,289,197 GBP2019-06-30
1,172,206 GBP2018-03-31
Trade Creditors/Trade Payables
Current
942,305 GBP2019-06-30
1,886,932 GBP2018-03-31
Corporation Tax Payable
Current
548,273 GBP2019-06-30
895,080 GBP2018-03-31
Taxation/Social Security Payable
Current
975,217 GBP2019-06-30
986,164 GBP2018-03-31
Finance Lease Liabilities - Total Present Value
Current
123,715 GBP2019-06-30
63,233 GBP2018-03-31
Other Creditors
Current
25,597 GBP2019-06-30
91,730 GBP2018-03-31
Accrued Liabilities/Deferred Income
Current
1,307,544 GBP2019-06-30
1,133,651 GBP2018-03-31
Creditors
Current
6,711,402 GBP2019-06-30
6,228,996 GBP2018-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2019-06-30
10,000 shares2018-03-31
Par Value of Share
Class 1 ordinary share
0.102018-04-01 ~ 2019-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,000 shares2019-06-30
4,000 shares2018-03-31
Par Value of Share
Class 2 ordinary share
0.102018-04-01 ~ 2019-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,071,927 GBP2019-06-30
652,579 GBP2018-03-31
Between one and five year
468,000 GBP2019-06-30
432,000 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,539,927 GBP2019-06-30
1,084,579 GBP2018-03-31