Amounts set aside to cover potential liabilities or losses
Deferred taxation
184,589 GBP2024-12-31
207,405 GBP2023-12-31
Creditors
Amounts falling due after one year
-240,909 GBP2024-12-31
-109,280 GBP2023-12-31
Equity
Called up share capital
28,873 GBP2024-12-31
28,873 GBP2023-12-31
28,873 GBP2022-12-31
Retained earnings (accumulated losses)
2,502,519 GBP2024-12-31
3,168,510 GBP2023-12-31
1,941,428 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,134,009 GBP2024-01-01 ~ 2024-12-31
2,059,082 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,134,009 GBP2024-01-01 ~ 2024-12-31
2,059,082 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,800,000 GBP2024-01-01 ~ 2024-12-31
-832,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,800,000 GBP2024-01-01 ~ 2024-12-31
-832,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
All ordinary shares
2,800,000 GBP2024-01-01 ~ 2024-12-31
832,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,416,636 GBP2024-12-31
2,293,249 GBP2023-12-31
Furniture and fittings
1,441,098 GBP2024-12-31
1,441,098 GBP2023-12-31
Motor vehicles
2,167,918 GBP2024-12-31
2,126,359 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-18,350 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-217,269 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,184,574 GBP2024-12-31
1,985,937 GBP2023-12-31
Furniture and fittings
776,381 GBP2024-12-31
679,334 GBP2023-12-31
Motor vehicles
1,543,556 GBP2024-12-31
1,533,447 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
214,470 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
97,047 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
145,771 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,833 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-135,662 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
232,062 GBP2024-12-31
307,312 GBP2023-12-31
Furniture and fittings
664,717 GBP2024-12-31
761,764 GBP2023-12-31
Motor vehicles
624,362 GBP2024-12-31
592,912 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
422,260 GBP2024-12-31
Under hire purchased contracts or finance leases
422,260 GBP2024-12-31
305,878 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
48,332 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
257,546 GBP2023-12-31
Amounts invested in assets
Cost valuation, Non-current
107,429 GBP2023-12-31
Additions to investments, Non-current
500,065 GBP2024-12-31
Non-current
607,494 GBP2024-12-31
107,429 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
4,228,209 GBP2024-12-31
4,479,142 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,253,123 GBP2024-12-31
1,919,482 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
401,780 GBP2024-12-31
382,262 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
947,662 GBP2024-12-31
1,085,845 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
102,322 GBP2024-12-31
106,148 GBP2023-12-31
Other Creditors
Amounts falling due within one year
2,203,736 GBP2024-12-31
3,832,707 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
240,909 GBP2024-12-31
109,280 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
102,322 GBP2024-12-31
106,148 GBP2023-12-31
Between one and five year
240,909 GBP2024-12-31
109,280 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,572 shares2024-12-31
28,572 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
301 shares2024-12-31
301 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,423,850 GBP2024-12-31
1,283,148 GBP2023-12-31
Between one and five year
3,216,437 GBP2024-12-31
3,853,481 GBP2023-12-31
More than five year
323,972 GBP2023-12-31