Average Number of Employees
4222024-01-01 ~ 2024-12-31
5762023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,210 GBP2024-12-31
Property, Plant & Equipment
7,868,037 GBP2024-12-31
8,078,988 GBP2023-12-31
Fixed Assets - Investments
3,550,000 GBP2024-12-31
16,500,065 GBP2023-12-31
Fixed Assets
11,418,037 GBP2024-12-31
24,579,053 GBP2023-12-31
Debtors
503,422 GBP2024-12-31
147,694 GBP2023-12-31
Cash at bank and in hand
58,992 GBP2024-12-31
58,824 GBP2023-12-31
Current Assets
562,414 GBP2024-12-31
206,518 GBP2023-12-31
Net Current Assets/Liabilities
-2,521,888 GBP2024-12-31
-4,986,727 GBP2023-12-31
Total Assets Less Current Liabilities
8,896,149 GBP2024-12-31
19,592,326 GBP2023-12-31
Net Assets/Liabilities
5,919,939 GBP2024-12-31
14,934,326 GBP2023-12-31
Equity
Called up share capital
3,678 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Capital redemption reserve
6,322 GBP2024-12-31
Retained earnings (accumulated losses)
5,909,939 GBP2024-12-31
14,924,326 GBP2023-12-31
13,485,231 GBP2022-12-31
Equity
5,919,939 GBP2024-12-31
14,934,326 GBP2023-12-31
13,495,231 GBP2022-12-31
Profit/Loss
7,078,048 GBP2024-01-01 ~ 2024-12-31
1,439,095 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
7,078,048 GBP2024-01-01 ~ 2024-12-31
1,439,095 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
7,078,048 GBP2024-01-01 ~ 2024-12-31
1,439,095 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
7,078,048 GBP2024-01-01 ~ 2024-12-31
1,439,095 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-16,092,435 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-16,092,435 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
-6,322 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-16,092,435 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-16,092,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,424,500 GBP2024-12-31
Furniture and fittings
202,700 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
8,627,200 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,133 GBP2024-12-31
22,999 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
759,163 GBP2024-12-31
548,212 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
200,817 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
10,134 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
210,951 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
726,030 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,698,470 GBP2024-12-31
7,899,287 GBP2023-12-31
Furniture and fittings
169,567 GBP2024-12-31
179,701 GBP2023-12-31
Amounts invested in assets
Additions to investments, Non-current
1,861,621 GBP2024-12-31
Cost valuation, Non-current
3,550,000 GBP2024-12-31
Non-current
3,550,000 GBP2024-12-31
16,500,065 GBP2023-12-31
Trade Debtors/Trade Receivables
500,565 GBP2024-12-31
Prepayments/Accrued Income
2,857 GBP2024-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
600,000 GBP2024-12-31
342,000 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
14,780 GBP2024-12-31
1,079,304 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
77,987 GBP2024-12-31
133,133 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
150,768 GBP2024-12-31
134,723 GBP2023-12-31
Other Creditors
Amounts falling due within one year
2,240,767 GBP2024-12-31
1,319,085 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,900,000 GBP2024-12-31
4,658,000 GBP2023-12-31
Deferred Tax Liabilities
-76,210 GBP2024-12-31
Net Deferred Tax Liability/Asset
-76,210 GBP2024-12-31
147,694 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.10 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31