Intangible Assets
133,482 GBP2023-09-30
151,586 GBP2022-09-30
Property, Plant & Equipment
1,963,933 GBP2023-09-30
1,873,737 GBP2022-09-30
Fixed Assets
2,097,415 GBP2023-09-30
2,025,323 GBP2022-09-30
Debtors
236,707 GBP2023-09-30
147,122 GBP2022-09-30
Cash at bank and in hand
297,688 GBP2023-09-30
263,210 GBP2022-09-30
Current Assets
736,105 GBP2023-09-30
565,103 GBP2022-09-30
Net Current Assets/Liabilities
-135,975 GBP2023-09-30
-212,676 GBP2022-09-30
Total Assets Less Current Liabilities
1,961,440 GBP2023-09-30
1,812,647 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-356,739 GBP2023-09-30
-611,954 GBP2022-09-30
Net Assets/Liabilities
1,273,701 GBP2023-09-30
892,693 GBP2022-09-30
Equity
Called up share capital
3,695 GBP2023-09-30
3,581 GBP2022-09-30
Share premium
166,271 GBP2023-09-30
152,082 GBP2022-09-30
Retained earnings (accumulated losses)
1,103,735 GBP2023-09-30
737,030 GBP2022-09-30
Equity
1,273,701 GBP2023-09-30
892,693 GBP2022-09-30
Average Number of Employees
1162022-10-01 ~ 2023-09-30
1012021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
331,000 GBP2023-09-30
234,000 GBP2022-09-30
Deferred Tax Liabilities
331,000 GBP2023-09-30
308,000 GBP2022-09-30
Intangible Assets - Gross Cost
Goodwill
111,441 GBP2023-09-30
111,441 GBP2022-09-30
Development expenditure
107,999 GBP2023-09-30
107,999 GBP2022-09-30
Intangible Assets - Gross Cost
219,440 GBP2023-09-30
219,440 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,716 GBP2023-09-30
5,572 GBP2022-09-30
Development expenditure
69,242 GBP2023-09-30
62,282 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
85,958 GBP2023-09-30
67,854 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
11,144 GBP2022-10-01 ~ 2023-09-30
Development expenditure
6,960 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
18,104 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
94,725 GBP2023-09-30
105,869 GBP2022-09-30
Development expenditure
38,757 GBP2023-09-30
45,717 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,369,909 GBP2023-09-30
1,252,359 GBP2022-09-30
Motor vehicles
922,465 GBP2023-09-30
868,411 GBP2022-09-30
Other
288,123 GBP2023-09-30
199,203 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,580,497 GBP2023-09-30
2,319,973 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
310,562 GBP2023-09-30
221,603 GBP2022-09-30
Motor vehicles
227,905 GBP2023-09-30
182,591 GBP2022-09-30
Other
78,097 GBP2023-09-30
42,042 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
616,564 GBP2023-09-30
446,236 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
82,854 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
51,758 GBP2022-10-01 ~ 2023-09-30
Other
35,693 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
170,305 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
1,059,347 GBP2023-09-30
1,030,756 GBP2022-09-30
Motor vehicles
694,560 GBP2023-09-30
685,820 GBP2022-09-30
Other
210,026 GBP2023-09-30
157,161 GBP2022-09-30
Trade Debtors/Trade Receivables
8,907 GBP2023-09-30
9,320 GBP2022-09-30
Other Debtors
103,257 GBP2023-09-30
79,090 GBP2022-09-30
Debtors
Current
236,707 GBP2023-09-30
147,122 GBP2022-09-30
Trade Creditors/Trade Payables
174,178 GBP2023-09-30
150,357 GBP2022-09-30
Taxation/Social Security Payable
216,556 GBP2023-09-30
151,597 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,103,743 GBP2023-09-30
1,290,210 GBP2022-09-30