82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,731,227 GBP2024-01-01 ~ 2024-12-31
5,433,624 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
620,801 GBP2024-01-01 ~ 2024-12-31
1,910,006 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,110,426 GBP2024-01-01 ~ 2024-12-31
3,523,618 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,463,732 GBP2024-01-01 ~ 2024-12-31
3,820,012 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-353,306 GBP2024-01-01 ~ 2024-12-31
-296,394 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,507 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
1,780 GBP2024-01-01 ~ 2024-12-31
39,149 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-353,579 GBP2024-01-01 ~ 2024-12-31
-335,543 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-102,678 GBP2024-01-01 ~ 2024-12-31
-72,287 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-250,901 GBP2024-01-01 ~ 2024-12-31
-263,256 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-250,901 GBP2024-01-01 ~ 2024-12-31
-263,747 GBP2023-01-01 ~ 2023-12-31
Fixed Assets
780,888 GBP2024-12-31
966,113 GBP2023-12-31
Total Inventories
210,166 GBP2024-12-31
225,943 GBP2023-12-31
Debtors
2,282,826 GBP2024-12-31
4,308,236 GBP2023-12-31
Cash at bank and in hand
118,935 GBP2024-12-31
45,471 GBP2023-12-31
Current Assets
2,611,927 GBP2024-12-31
4,579,650 GBP2023-12-31
Creditors
Current
434,328 GBP2024-12-31
2,336,375 GBP2023-12-31
Net Current Assets/Liabilities
2,177,599 GBP2024-12-31
2,243,275 GBP2023-12-31
Total Assets Less Current Liabilities
2,958,487 GBP2024-12-31
3,209,388 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
2,916,175 GBP2024-12-31
3,167,076 GBP2023-12-31
3,430,332 GBP2022-12-31
Equity
2,958,487 GBP2024-12-31
3,209,388 GBP2023-12-31
3,473,135 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-250,901 GBP2024-01-01 ~ 2024-12-31
-263,256 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
178,637 GBP2024-01-01 ~ 2024-12-31
278,001 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
139,011 GBP2024-01-01 ~ 2024-12-31
145,011 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,766,965 GBP2024-01-01 ~ 2024-12-31
2,688,110 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,563 GBP2024-01-01 ~ 2024-12-31
8,964 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-16,887 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
25 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
2,514,808 GBP2024-12-31
2,442,808 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,736,704 GBP2024-12-31
1,484,077 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
252,627 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
45,445 GBP2024-12-31
45,445 GBP2023-12-31
Computers
155,827 GBP2024-12-31
155,862 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
201,272 GBP2024-12-31
201,307 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-35 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-35 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,445 GBP2024-12-31
45,445 GBP2023-12-31
Computers
153,043 GBP2024-12-31
148,480 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
198,488 GBP2024-12-31
193,925 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
4,563 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,563 GBP2024-01-01 ~ 2024-12-31
Total assets
7,382 GBP2023-12-31
Finished Goods
210,166 GBP2024-12-31
225,943 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
618,295 GBP2024-12-31
1,701,032 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
968,541 GBP2024-12-31
1,851,802 GBP2023-12-31
Other Debtors
Current
4,379 GBP2024-12-31
81,557 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
602,504 GBP2024-12-31
516,713 GBP2023-12-31
Prepayments
Current
89,107 GBP2024-12-31
157,132 GBP2023-12-31
Debtors
Current
2,282,826 GBP2024-12-31
4,308,236 GBP2023-12-31
Trade Creditors/Trade Payables
Current
53,723 GBP2024-12-31
103,858 GBP2023-12-31
Amounts owed to group undertakings
Current
1,539,682 GBP2023-12-31
Taxation/Social Security Payable
Current
42,281 GBP2024-12-31
84,774 GBP2023-12-31
Other Creditors
Current
104,258 GBP2024-12-31
103,030 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
222,343 GBP2024-12-31
462,621 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-602,504 GBP2024-12-31
-516,713 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-250,901 GBP2024-01-01 ~ 2024-12-31