Cost of Sales
-1,091,501 GBP2024-01-01 ~ 2024-12-31
-860,655 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,410,379 GBP2024-01-01 ~ 2024-12-31
-6,410,373 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
446,673 GBP2024-01-01 ~ 2024-12-31
405,578 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
3,144,719 GBP2024-12-31
2,308,426 GBP2023-12-31
Property, Plant & Equipment
62,950 GBP2024-12-31
35,101 GBP2023-12-31
Fixed Assets - Investments
6 GBP2024-12-31
6 GBP2023-12-31
Fixed Assets
3,207,675 GBP2024-12-31
2,343,533 GBP2023-12-31
Debtors
1,817,447 GBP2024-12-31
3,625,389 GBP2023-12-31
Cash at bank and in hand
7,815,722 GBP2024-12-31
4,444,895 GBP2023-12-31
Current Assets
9,741,143 GBP2024-12-31
8,251,693 GBP2023-12-31
Net Current Assets/Liabilities
-2,085,855 GBP2024-12-31
-1,392,304 GBP2023-12-31
Total Assets Less Current Liabilities
1,121,820 GBP2024-12-31
951,229 GBP2023-12-31
Net Assets/Liabilities
448,312 GBP2024-12-31
531,424 GBP2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Share premium
9,527 GBP2024-12-31
9,527 GBP2023-12-31
9,527 GBP2022-12-31
Other miscellaneous reserve
13,927 GBP2024-12-31
18,712 GBP2023-12-31
21,558 GBP2022-12-31
Retained earnings (accumulated losses)
394,858 GBP2024-12-31
473,185 GBP2023-12-31
67,607 GBP2022-12-31
Equity
448,312 GBP2024-12-31
531,424 GBP2023-12-31
128,692 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
446,673 GBP2024-01-01 ~ 2024-12-31
405,578 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-525,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
26,500 GBP2024-01-01 ~ 2024-12-31
25,710 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
632024-01-01 ~ 2024-12-31
662023-01-01 ~ 2023-12-31
Wages/Salaries
2,179,908 GBP2024-01-01 ~ 2024-12-31
2,206,619 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,698 GBP2024-01-01 ~ 2024-12-31
42,245 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,464,868 GBP2024-01-01 ~ 2024-12-31
2,480,439 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
196,794 GBP2024-01-01 ~ 2024-12-31
216,069 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
175,215 GBP2024-01-01 ~ 2024-12-31
146,650 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
700,376 GBP2024-01-01 ~ 2024-12-31
577,836 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
8,219,015 GBP2024-12-31
6,361,829 GBP2023-12-31
Intangible Assets - Gross Cost
8,768,554 GBP2024-12-31
6,911,368 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,074,296 GBP2024-12-31
4,053,403 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
5,623,835 GBP2024-12-31
4,602,942 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,020,893 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,020,893 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
3,144,719 GBP2024-12-31
2,308,426 GBP2023-12-31
Intangible Assets
3,144,719 GBP2024-12-31
2,308,426 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
282,194 GBP2024-12-31
236,629 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
219,244 GBP2024-12-31
201,528 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,716 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
62,950 GBP2024-12-31
35,101 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
219,629 GBP2024-12-31
182,821 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
138,009 GBP2024-12-31
89,091 GBP2023-12-31
Prepayments/Accrued Income
Current
311,441 GBP2024-12-31
160,278 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,817,447 GBP2024-12-31
Current, Amounts falling due within one year
3,625,389 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,011,867 GBP2024-12-31
1,743,776 GBP2023-12-31
Corporation Tax Payable
Current
2,376 GBP2024-12-31
131,443 GBP2023-12-31
Other Taxation & Social Security Payable
Current
388,607 GBP2024-12-31
430,517 GBP2023-12-31
Other Creditors
Current
249,154 GBP2024-12-31
285,101 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,174,994 GBP2024-12-31
7,053,160 GBP2023-12-31
Creditors
Current
11,826,998 GBP2024-12-31
9,643,997 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
28,500 shares2024-12-31
28,500 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2024-12-31
1,500 shares2023-12-31
Equity
Called up share capital
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
410 GBP2023-01-01 ~ 2023-12-31