Cost of Sales
-5,613,166 GBP2023-08-01 ~ 2024-07-31
-5,675,301 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-4,914,208 GBP2023-08-01 ~ 2024-07-31
-4,296,272 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
38,984 GBP2023-08-01 ~ 2024-07-31
21,209 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
764,967 GBP2023-08-01 ~ 2024-07-31
573,053 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
582,071 GBP2023-08-01 ~ 2024-07-31
491,146 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-337,000 GBP2023-08-01 ~ 2024-07-31
Retained earnings (accumulated losses)
-687,000 GBP2022-08-01 ~ 2023-07-31
Equity
Retained earnings (accumulated losses)
2,513,651 GBP2024-07-31
2,268,580 GBP2023-07-31
Intangible Assets
Other
25,000 GBP2024-07-31
25,000 GBP2023-07-31
Property, Plant & Equipment
775,675 GBP2024-07-31
678,743 GBP2023-07-31
Fixed Assets - Investments
999 GBP2024-07-31
999 GBP2023-07-31
Fixed Assets
801,674 GBP2024-07-31
704,742 GBP2023-07-31
Debtors
2,978,622 GBP2024-07-31
2,445,538 GBP2023-07-31
Cash at bank and in hand
1,195,274 GBP2024-07-31
1,383,018 GBP2023-07-31
Current Assets
4,440,074 GBP2024-07-31
4,057,835 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,819,741 GBP2023-07-31
Net Current Assets/Liabilities
2,534,195 GBP2024-07-31
2,238,094 GBP2023-07-31
Total Assets Less Current Liabilities
3,335,869 GBP2024-07-31
2,942,836 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-701,360 GBP2024-07-31
-564,393 GBP2023-07-31
Net Assets/Liabilities
2,514,650 GBP2024-07-31
2,269,579 GBP2023-07-31
Equity
Called up share capital
999 GBP2024-07-31
999 GBP2023-07-31
Equity
2,514,650 GBP2024-07-31
2,269,579 GBP2023-07-31
Audit Fees/Expenses
15,000 GBP2023-08-01 ~ 2024-07-31
0 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
852023-08-01 ~ 2024-07-31
722022-08-01 ~ 2023-07-31
Wages/Salaries
2,849,551 GBP2023-08-01 ~ 2024-07-31
2,374,843 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
145,827 GBP2023-08-01 ~ 2024-07-31
151,329 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,284,012 GBP2023-08-01 ~ 2024-07-31
2,761,872 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
9,096 GBP2023-08-01 ~ 2024-07-31
9,096 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,215 GBP2023-08-01 ~ 2024-07-31
77,008 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Goodwill
1,113,814 GBP2023-07-31
Computer software
25,000 GBP2023-07-31
Intangible Assets - Gross Cost
1,138,814 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,113,814 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
1,113,814 GBP2023-07-31
Intangible Assets
Goodwill
0 GBP2024-07-31
0 GBP2023-07-31
Intangible Assets
25,000 GBP2024-07-31
25,000 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
212,929 GBP2024-07-31
212,929 GBP2023-07-31
Plant and equipment
48,867 GBP2024-07-31
16,274 GBP2023-07-31
Furniture and fittings
6,487 GBP2024-07-31
6,487 GBP2023-07-31
Computers
39,594 GBP2024-07-31
39,594 GBP2023-07-31
Motor vehicles
1,662,930 GBP2024-07-31
1,320,727 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,970,807 GBP2024-07-31
1,596,011 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-149,667 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-149,667 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
212,929 GBP2024-07-31
143,857 GBP2023-07-31
Plant and equipment
14,165 GBP2024-07-31
4,392 GBP2023-07-31
Furniture and fittings
5,568 GBP2024-07-31
5,168 GBP2023-07-31
Computers
38,923 GBP2024-07-31
37,907 GBP2023-07-31
Motor vehicles
923,547 GBP2024-07-31
725,944 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,195,132 GBP2024-07-31
917,268 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
69,072 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
9,773 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
400 GBP2023-08-01 ~ 2024-07-31
Computers
1,016 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
347,270 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
427,531 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
0 GBP2023-08-01 ~ 2024-07-31
Computers
0 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-149,667 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,667 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-07-31
Plant and equipment
34,702 GBP2024-07-31
11,882 GBP2023-07-31
Furniture and fittings
919 GBP2024-07-31
1,319 GBP2023-07-31
Computers
671 GBP2024-07-31
1,687 GBP2023-07-31
Motor vehicles
739,383 GBP2024-07-31
594,783 GBP2023-07-31
Finished Goods/Goods for Resale
266,178 GBP2024-07-31
229,279 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,098,256 GBP2024-07-31
1,582,734 GBP2023-07-31
Other Debtors
Current
615,497 GBP2024-07-31
586,191 GBP2023-07-31
Prepayments/Accrued Income
Current
78,385 GBP2024-07-31
93,120 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
2,792,138 GBP2024-07-31
Current, Amounts falling due within one year
2,262,045 GBP2023-07-31
Other Debtors
Non-current
186,484 GBP2024-07-31
183,493 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
314,589 GBP2024-07-31
233,230 GBP2023-07-31
Trade Creditors/Trade Payables
Current
837,676 GBP2024-07-31
1,030,632 GBP2023-07-31
Amounts owed to group undertakings
Current
999 GBP2024-07-31
999 GBP2023-07-31
Corporation Tax Payable
Current
174,893 GBP2024-07-31
33,367 GBP2023-07-31
Other Taxation & Social Security Payable
Current
333,773 GBP2024-07-31
268,484 GBP2023-07-31
Other Creditors
Current
11,977 GBP2024-07-31
61,560 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
135,634 GBP2024-07-31
173,057 GBP2023-07-31
Creditors
Current
1,905,879 GBP2024-07-31
1,819,741 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
701,360 GBP2024-07-31
564,393 GBP2023-07-31
Minimum gross finance lease payments owing
Amounts falling due within one year
314,589 GBP2024-07-31
233,230 GBP2023-07-31
Minimum gross finance lease payments owing
1,015,949 GBP2024-07-31
797,623 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
443 shares2024-07-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
222 shares2024-07-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
74 shares2024-07-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
260 shares2024-07-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-08-01 ~ 2024-07-31
Equity
Called up share capital
999 GBP2024-07-31
999 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,250 GBP2024-07-31
24,750 GBP2023-07-31