Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Profit/Loss
1,312,020 GBP2018-07-01 ~ 2019-06-30
228,858 GBP2017-07-01 ~ 2018-06-30
-228,858 GBP2017-07-01 ~ 2018-06-30
Turnover/Revenue
6,870,788 GBP2018-07-01 ~ 2019-06-30
4,692,588 GBP2017-07-01 ~ 2018-06-30
Cost of Sales
-3,733,015 GBP2018-07-01 ~ 2019-06-30
-3,423,131 GBP2017-07-01 ~ 2018-06-30
Gross Profit/Loss
3,137,773 GBP2018-07-01 ~ 2019-06-30
1,269,457 GBP2017-07-01 ~ 2018-06-30
Administrative Expenses
-1,602,830 GBP2018-07-01 ~ 2019-06-30
-1,640,533 GBP2017-07-01 ~ 2018-06-30
Operating Profit/Loss
1,534,943 GBP2018-07-01 ~ 2019-06-30
-371,076 GBP2017-07-01 ~ 2018-06-30
Profit/Loss on Ordinary Activities Before Tax
1,639,509 GBP2018-07-01 ~ 2019-06-30
-299,442 GBP2017-07-01 ~ 2018-06-30
Comprehensive Income/Expense
1,312,020 GBP2018-07-01 ~ 2019-06-30
-228,858 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment
15,397 GBP2019-06-30
59,929 GBP2018-06-30
Fixed Assets - Investments
125,940 GBP2019-06-30
125,939 GBP2018-06-30
Fixed Assets
141,337 GBP2019-06-30
185,868 GBP2018-06-30
Debtors
5,804,560 GBP2019-06-30
3,210,501 GBP2018-06-30
Current assets - Investments
294,222 GBP2019-06-30
Cash at bank and in hand
4,876,963 GBP2019-06-30
6,155,096 GBP2018-06-30
Current Assets
10,975,745 GBP2019-06-30
9,365,597 GBP2018-06-30
Net Current Assets/Liabilities
3,849,831 GBP2019-06-30
2,491,081 GBP2018-06-30
Total Assets Less Current Liabilities
3,991,168 GBP2019-06-30
2,676,949 GBP2018-06-30
Net Assets/Liabilities
3,913,969 GBP2019-06-30
2,601,949 GBP2018-06-30
Equity
Called up share capital
1,000,000 GBP2019-06-30
1,000,000 GBP2018-06-30
250,097 GBP2017-06-30
Capital redemption reserve
3 GBP2019-06-30
3 GBP2018-06-30
3 GBP2017-06-30
Retained earnings (accumulated losses)
2,913,966 GBP2019-06-30
1,601,946 GBP2018-06-30
1,830,804 GBP2017-06-30
Equity
3,913,969 GBP2019-06-30
2,601,949 GBP2018-06-30
Restated amount
2,601,949 GBP2018-06-30
2,080,904 GBP2017-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,312,020 GBP2018-07-01 ~ 2019-06-30
-228,858 GBP2017-07-01 ~ 2018-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,312,020 GBP2018-07-01 ~ 2019-06-30
-228,858 GBP2017-07-01 ~ 2018-06-30
Issue of Equity Instruments
Called up share capital
749,903 GBP2017-07-01 ~ 2018-06-30
Issue of Equity Instruments
749,903 GBP2017-07-01 ~ 2018-06-30
Equity - Income/Expense Recognised Directly
Called up share capital
749,903 GBP2017-07-01 ~ 2018-06-30
Equity - Income/Expense Recognised Directly
749,903 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Depreciation Expense
17,741 GBP2018-07-01 ~ 2019-06-30
43,362 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252018-07-01 ~ 2019-06-30
Tools/Equipment for furniture and fittings
0.332018-07-01 ~ 2019-06-30
Average Number of Employees
92018-07-01 ~ 2019-06-30
92017-07-01 ~ 2018-06-30
Wages/Salaries
603,890 GBP2018-07-01 ~ 2019-06-30
425,589 GBP2017-07-01 ~ 2018-06-30
Social Security Costs
41,842 GBP2018-07-01 ~ 2019-06-30
38,405 GBP2017-07-01 ~ 2018-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
103,894 GBP2018-07-01 ~ 2019-06-30
80,762 GBP2017-07-01 ~ 2018-06-30
Staff Costs/Employee Benefits Expense
749,626 GBP2018-07-01 ~ 2019-06-30
544,756 GBP2017-07-01 ~ 2018-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,199 GBP2018-07-01 ~ 2019-06-30
Tax Expense/Credit at Applicable Tax Rate
311,507 GBP2018-07-01 ~ 2019-06-30
-56,894 GBP2017-07-01 ~ 2018-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
56,601 GBP2019-06-30
131,601 GBP2018-06-30
Furniture and fittings
76,764 GBP2019-06-30
74,264 GBP2018-06-30
Tools/Equipment for furniture and fittings
240,287 GBP2019-06-30
237,645 GBP2018-06-30
Property, Plant & Equipment - Gross Cost
373,652 GBP2019-06-30
443,510 GBP2018-06-30
Property, Plant & Equipment - Disposals
-75,000 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
74,130 GBP2019-06-30
71,177 GBP2018-06-30
Tools/Equipment for furniture and fittings
231,347 GBP2019-06-30
227,644 GBP2018-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
358,255 GBP2019-06-30
383,581 GBP2018-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,953 GBP2018-07-01 ~ 2019-06-30
Tools/Equipment for furniture and fittings
3,703 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,741 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,067 GBP2018-07-01 ~ 2019-06-30
Property, Plant & Equipment
Land and buildings, Long leasehold
3,823 GBP2019-06-30
46,841 GBP2018-06-30
Furniture and fittings
2,634 GBP2019-06-30
3,087 GBP2018-06-30
Tools/Equipment for furniture and fittings
8,940 GBP2019-06-30
10,001 GBP2018-06-30
Amounts invested in assets
Cost valuation, Non-current
125,940 GBP2019-06-30
125,939 GBP2018-06-30
Additions to investments, Non-current
1 GBP2019-06-30
Other Investments Other Than Loans
Non-current
13,689 GBP2019-06-30
125,639 GBP2018-06-30
Amounts invested in assets
Non-current
125,940 GBP2019-06-30
125,939 GBP2018-06-30
Trade Debtors/Trade Receivables
5,146,909 GBP2019-06-30
2,320,332 GBP2018-06-30
Prepayments/Accrued Income
245,208 GBP2019-06-30
251,389 GBP2018-06-30
Amounts owed by directors
35,264 GBP2018-06-30
Other Debtors
412,443 GBP2019-06-30
603,516 GBP2018-06-30
Amounts falling due after one year
152,000 GBP2019-06-30
12,222 GBP2018-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
6,072,377 GBP2019-06-30
5,546,495 GBP2018-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
458,639 GBP2019-06-30
147,938 GBP2018-06-30
Corporation Tax Payable
Amounts falling due within one year
364,519 GBP2019-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
23,243 GBP2019-06-30
16,916 GBP2018-06-30
Amounts owed to directors
Amounts falling due within one year
61,135 GBP2019-06-30
Other Creditors
Amounts falling due within one year
146,001 GBP2019-06-30
725,043 GBP2018-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,199 GBP2019-06-30
Deferred Tax Liabilities
2,199 GBP2019-06-30
Par Value of Share
Class 1 ordinary share
1 shares2018-07-01 ~ 2019-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2019-06-30
1,000,000 shares2018-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
108,750 GBP2019-06-30
210,000 GBP2018-06-30
Between one and five year
842,813 GBP2019-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
951,563 GBP2019-06-30
210,000 GBP2018-06-30