Property, Plant & Equipment
239,995 GBP2023-12-31
266,138 GBP2022-12-31
Total Inventories
1,245,620 GBP2023-12-31
1,271,623 GBP2022-12-31
Debtors
2,179,661 GBP2023-12-31
1,942,433 GBP2022-12-31
Cash at bank and in hand
159,602 GBP2023-12-31
13,290 GBP2022-12-31
Current Assets
3,584,883 GBP2023-12-31
3,227,346 GBP2022-12-31
Net Current Assets/Liabilities
2,004,973 GBP2023-12-31
1,988,498 GBP2022-12-31
Total Assets Less Current Liabilities
2,244,968 GBP2023-12-31
2,254,636 GBP2022-12-31
Creditors
Amounts falling due after one year
-1,074 GBP2023-12-31
-4,425 GBP2022-12-31
Net Assets/Liabilities
2,184,235 GBP2023-12-31
2,184,090 GBP2022-12-31
Equity
Called up share capital
50 GBP2023-12-31
50 GBP2022-12-31
Retained earnings (accumulated losses)
2,184,185 GBP2023-12-31
2,184,040 GBP2022-12-31
Equity
2,184,235 GBP2023-12-31
2,184,090 GBP2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2023-12-31
150,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
730,303 GBP2023-12-31
683,884 GBP2022-12-31
Vehicles
12,048 GBP2023-12-31
10,678 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
742,351 GBP2023-12-31
694,562 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
495,777 GBP2023-12-31
424,111 GBP2022-12-31
Vehicles
6,579 GBP2023-12-31
4,313 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
502,356 GBP2023-12-31
428,424 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
71,666 GBP2023-01-01 ~ 2023-12-31
Vehicles
2,266 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,932 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
234,526 GBP2023-12-31
259,773 GBP2022-12-31
Vehicles
5,469 GBP2023-12-31
6,365 GBP2022-12-31
Trade Debtors/Trade Receivables
292,345 GBP2023-12-31
205,457 GBP2022-12-31
Amounts owed by group undertakings and participating interests
1,319,318 GBP2023-12-31
1,316,838 GBP2022-12-31
Other Debtors
567,998 GBP2023-12-31
420,138 GBP2022-12-31
Debtors
Amounts falling due after one year
1,319,318 GBP2023-12-31
1,316,838 GBP2022-12-31
Bank Overdrafts
Amounts falling due within one year
131,930 GBP2023-12-31
141,415 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,100 GBP2023-12-31
2,674 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
363,559 GBP2023-12-31
262,046 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
900,265 GBP2023-12-31
158,759 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
54,492 GBP2023-12-31
66,537 GBP2022-12-31
Other Creditors
Amounts falling due within one year
126,564 GBP2023-12-31
607,417 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,074 GBP2023-12-31
4,425 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
107,806 GBP2023-12-31
172,723 GBP2022-12-31