Intangible Assets
40,570 GBP2024-12-31
Property, Plant & Equipment
191,179 GBP2024-12-31
239,995 GBP2023-12-31
Fixed Assets
231,749 GBP2024-12-31
239,995 GBP2023-12-31
Total Inventories
1,732,255 GBP2024-12-31
1,245,620 GBP2023-12-31
Debtors
2,164,714 GBP2024-12-31
2,179,661 GBP2023-12-31
Cash at bank and in hand
136,195 GBP2024-12-31
159,602 GBP2023-12-31
Current Assets
4,033,164 GBP2024-12-31
3,584,883 GBP2023-12-31
Net Current Assets/Liabilities
1,679,781 GBP2024-12-31
2,004,973 GBP2023-12-31
Total Assets Less Current Liabilities
1,911,530 GBP2024-12-31
2,244,968 GBP2023-12-31
Creditors
Amounts falling due after one year
-1,074 GBP2023-12-31
Net Assets/Liabilities
1,864,014 GBP2024-12-31
2,184,235 GBP2023-12-31
Equity
Called up share capital
50 GBP2024-12-31
50 GBP2023-12-31
Retained earnings (accumulated losses)
1,863,964 GBP2024-12-31
2,184,185 GBP2023-12-31
Equity
1,864,014 GBP2024-12-31
2,184,235 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
342023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
190,570 GBP2024-12-31
150,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
150,000 GBP2024-12-31
150,000 GBP2023-12-31
Intangible Assets
Goodwill
40,570 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
742,320 GBP2024-12-31
730,303 GBP2023-12-31
Vehicles
12,878 GBP2024-12-31
12,048 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
755,198 GBP2024-12-31
742,351 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
554,975 GBP2024-12-31
495,777 GBP2023-12-31
Vehicles
9,044 GBP2024-12-31
6,579 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,019 GBP2024-12-31
502,356 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
59,198 GBP2024-01-01 ~ 2024-12-31
Vehicles
2,465 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,663 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
187,345 GBP2024-12-31
234,526 GBP2023-12-31
Vehicles
3,834 GBP2024-12-31
5,469 GBP2023-12-31
Trade Debtors/Trade Receivables
775,566 GBP2024-12-31
292,345 GBP2023-12-31
Amounts owed by group undertakings and participating interests
1,318,996 GBP2024-12-31
1,319,318 GBP2023-12-31
Other Debtors
70,152 GBP2024-12-31
567,998 GBP2023-12-31
Debtors
Amounts falling due after one year
1,318,996 GBP2024-12-31
1,319,318 GBP2023-12-31
Bank Overdrafts
Amounts falling due within one year
334,314 GBP2024-12-31
131,930 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
1,074 GBP2024-12-31
3,100 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
474,516 GBP2024-12-31
363,559 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
1,321,563 GBP2024-12-31
900,265 GBP2023-12-31
Taxation/Social Security Payable
Amounts falling due within one year
44,325 GBP2024-12-31
54,492 GBP2023-12-31
Other Creditors
Amounts falling due within one year
177,591 GBP2024-12-31
126,564 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,074 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
965,333 GBP2024-12-31
107,806 GBP2023-12-31