Cost of Sales
-43,854,328 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,682,085 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-54,420 GBP2023-01-01 ~ 2023-12-31
-60,548 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,374,764 GBP2023-01-01 ~ 2023-12-31
2,852,901 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
10,716,607 GBP2023-12-31
11,511,803 GBP2022-12-31
8,942,912 GBP2021-12-31
Deferred Tax Liabilities
0 GBP2023-12-31
71,660 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,862,459 GBP2023-12-31
3,987,695 GBP2022-12-31
Other miscellaneous reserve
6,134,794 GBP2021-12-31
Equity
4,062,459 GBP2023-12-31
4,187,695 GBP2022-12-31
Audit Fees/Expenses
26,000 GBP2023-01-01 ~ 2023-12-31
16,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Wages/Salaries
2,521,905 GBP2023-01-01 ~ 2023-12-31
2,307,294 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
187,457 GBP2023-01-01 ~ 2023-12-31
159,116 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,001,638 GBP2023-01-01 ~ 2023-12-31
2,746,637 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
276,865 GBP2023-01-01 ~ 2023-12-31
284,747 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
1,091,871 GBP2023-01-01 ~ 2023-12-31
726,578 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
1,054,928 GBP2023-01-01 ~ 2023-12-31
654,939 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
111,907 GBP2023-12-31
111,907 GBP2022-12-31
86,087 GBP2021-12-31
Computers
9,291 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Motor vehicles
9,823,747 GBP2023-12-31
9,823,747 GBP2022-12-31
9,915,278 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-91,531 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-91,531 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,618 GBP2023-12-31
87,163 GBP2022-12-31
86,087 GBP2021-12-31
Computers
2,581 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Motor vehicles
6,324,839 GBP2023-12-31
5,066,275 GBP2022-12-31
3,796,046 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,421,038 GBP2023-12-31
5,184,792 GBP2022-12-31
3,882,133 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,455 GBP2023-01-01 ~ 2023-12-31
1,076 GBP2022-01-01 ~ 2022-12-31
Computers
2,581 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
1,258,564 GBP2023-01-01 ~ 2023-12-31
1,343,918 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,360,774 GBP2023-01-01 ~ 2023-12-31
1,376,348 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Computers
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-73,689 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-73,689 GBP2022-01-01 ~ 2022-12-31
Trade Creditors/Trade Payables
Current
168,299 GBP2022-12-31
Accrued Liabilities
Current
386,731 GBP2023-12-31
554,568 GBP2022-12-31
Other Taxation & Social Security Payable
2,669,821 GBP2023-12-31
1,982,514 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
71,660 GBP2022-12-31
124,105 GBP2021-12-31