Cost of Sales
-9,432,661 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,967,057 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
50,729 GBP2023-01-01 ~ 2023-12-31
-50,729 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-51,716 GBP2023-01-01 ~ 2023-12-31
-57,095 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,643,727 GBP2023-01-01 ~ 2023-12-31
2,217,047 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
4,389,651 GBP2023-12-31
5,278,984 GBP2022-12-31
4,911,442 GBP2021-12-31
Deferred Tax Liabilities
0 GBP2023-12-31
38,130 GBP2022-12-31
Equity
Called up share capital
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,643,727 GBP2023-12-31
2,380,000 GBP2022-12-31
Other miscellaneous reserve
2,162,953 GBP2021-12-31
Equity
3,243,727 GBP2023-12-31
2,980,000 GBP2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Wages/Salaries
322,132 GBP2023-01-01 ~ 2023-12-31
389,488 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,081 GBP2023-01-01 ~ 2023-12-31
20,181 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
375,248 GBP2023-01-01 ~ 2023-12-31
451,782 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
861,566 GBP2023-01-01 ~ 2023-12-31
500,145 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
819,824 GBP2023-01-01 ~ 2023-12-31
529,468 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
5,000 GBP2023-12-31
5,000 GBP2022-12-31
5,000 GBP2021-12-31
Motor vehicles
5,381,308 GBP2023-12-31
5,342,868 GBP2022-12-31
5,255,839 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
5,000 GBP2023-12-31
5,000 GBP2022-12-31
3,473 GBP2021-12-31
Motor vehicles
1,840,523 GBP2023-12-31
1,215,127 GBP2022-12-31
598,516 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,845,523 GBP2023-12-31
1,225,578 GBP2022-12-31
601,989 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
0 GBP2023-01-01 ~ 2023-12-31
1,527 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
625,396 GBP2023-01-01 ~ 2023-12-31
616,611 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
643,698 GBP2023-01-01 ~ 2023-12-31
623,589 GBP2022-01-01 ~ 2022-12-31
Trade Creditors/Trade Payables
Current
37,552 GBP2022-12-31
Accrued Liabilities
Current
69,543 GBP2023-12-31
83,307 GBP2022-12-31
Other Taxation & Social Security Payable
53,129 GBP2023-12-31
266,119 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
38,130 GBP2022-12-31