Par Value of Share
Class 1 ordinary share
02023-12-01 ~ 2024-11-30
Class 2 ordinary share
02023-12-01 ~ 2024-11-30
Class 3 ordinary share
02023-12-01 ~ 2024-11-30
Class 4 ordinary share
02023-12-01 ~ 2024-11-30
Intangible Assets
111,090 GBP2024-11-30
152,380 GBP2023-11-30
Property, Plant & Equipment
1,030,417 GBP2024-11-30
954,822 GBP2023-11-30
Fixed Assets - Investments
10,145 GBP2024-11-30
10,145 GBP2023-11-30
Investment Property
1,443,213 GBP2024-11-30
1,439,999 GBP2023-11-30
Fixed Assets
2,594,865 GBP2024-11-30
2,557,346 GBP2023-11-30
Debtors
159,232 GBP2024-11-30
70,303 GBP2023-11-30
Cash at bank and in hand
55,793 GBP2024-11-30
132,925 GBP2023-11-30
Current Assets
215,025 GBP2024-11-30
203,228 GBP2023-11-30
Net Current Assets/Liabilities
-164,976 GBP2024-11-30
-173,996 GBP2023-11-30
Total Assets Less Current Liabilities
2,429,889 GBP2024-11-30
2,383,350 GBP2023-11-30
Net Assets/Liabilities
895,191 GBP2024-11-30
1,203,023 GBP2023-11-30
Equity
Called up share capital
121 GBP2024-11-30
131 GBP2023-11-30
131 GBP2022-11-30
Revaluation reserve
106,582 GBP2024-11-30
106,582 GBP2023-11-30
120,060 GBP2022-11-30
Capital redemption reserve
10 GBP2024-11-30
Retained earnings (accumulated losses)
788,478 GBP2024-11-30
1,096,310 GBP2023-11-30
888,551 GBP2022-11-30
Equity
895,191 GBP2024-11-30
1,203,023 GBP2023-11-30
1,008,742 GBP2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-230,520 GBP2023-12-01 ~ 2024-11-30
-305,214 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-230,520 GBP2023-12-01 ~ 2024-11-30
-305,214 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
147,688 GBP2023-12-01 ~ 2024-11-30
512,973 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
147,688 GBP2023-12-01 ~ 2024-11-30
499,495 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
1722023-12-01 ~ 2024-11-30
1612022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Development expenditure
281,644 GBP2024-11-30
278,064 GBP2023-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
170,554 GBP2024-11-30
125,684 GBP2023-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
44,870 GBP2023-12-01 ~ 2024-11-30
Intangible Assets
Development expenditure
111,090 GBP2024-11-30
152,380 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
387,477 GBP2024-11-30
321,347 GBP2023-11-30
Motor vehicles
1,363,458 GBP2024-11-30
1,112,657 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
1,750,935 GBP2024-11-30
1,434,004 GBP2023-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-10,105 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Disposals
-10,105 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
232,110 GBP2024-11-30
174,442 GBP2023-11-30
Motor vehicles
488,408 GBP2024-11-30
304,740 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
720,518 GBP2024-11-30
479,182 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
57,668 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
191,375 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
249,043 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-7,707 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,707 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
155,367 GBP2024-11-30
146,905 GBP2023-11-30
Motor vehicles
875,050 GBP2024-11-30
807,917 GBP2023-11-30
Investments in Group Undertakings
Cost valuation
10,145 GBP2023-11-30
Investments in Group Undertakings
10,145 GBP2024-11-30
10,145 GBP2023-11-30
Investment Property - Fair Value Model
1,443,213 GBP2024-11-30
1,439,999 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,100 GBP2024-11-30
Amounts Owed by Group Undertakings
Current
156,613 GBP2024-11-30
58,039 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
10,286 GBP2023-11-30
Prepayments/Accrued Income
Current
519 GBP2024-11-30
1,978 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
159,232 GBP2024-11-30
70,303 GBP2023-11-30
Bank Borrowings/Overdrafts
Current
30,936 GBP2024-11-30
16,751 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
129,540 GBP2024-11-30
132,878 GBP2023-11-30
Trade Creditors/Trade Payables
Current
11,189 GBP2024-11-30
6,898 GBP2023-11-30
Amounts owed to group undertakings
Current
118,319 GBP2024-11-30
4,026 GBP2023-11-30
Corporation Tax Payable
Current
22,300 GBP2023-11-30
Other Taxation & Social Security Payable
Current
1,924 GBP2024-11-30
Other Creditors
Current
1,832 GBP2024-11-30
16,522 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
14,975 GBP2024-11-30
8,523 GBP2023-11-30
Bank Borrowings/Overdrafts
Non-current
973,675 GBP2024-11-30
716,880 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
303,375 GBP2024-11-30
202,495 GBP2023-11-30
Bank Borrowings
Current, Amounts falling due within one year
30,936 GBP2024-11-30
16,751 GBP2023-11-30
Total Borrowings
Current, Amounts falling due within one year
30,936 GBP2024-11-30
16,751 GBP2023-11-30
Bank Borrowings
Non-current, Between one and two years
33,793 GBP2024-11-30
18,149 GBP2023-11-30
Non-current, Between two and five year
36,330 GBP2024-11-30
Between two and five year, Non-current
64,050 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
432,915 GBP2024-11-30
335,373 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,439 GBP2024-11-30
11,964 GBP2023-11-30
Between one and five year
44,548 GBP2024-11-30
All periods
72,987 GBP2024-11-30
11,964 GBP2023-11-30
Bank Borrowings
Secured
1,004,611 GBP2024-11-30
733,631 GBP2023-11-30
Total Borrowings
Secured
1,437,526 GBP2024-11-30
1,069,004 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
220,999 GBP2024-11-30
224,303 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
257,648 GBP2024-11-30
260,952 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,100 shares2024-11-30
Class 2 ordinary share
1,020 shares2024-11-30
Class 3 ordinary share
1,800 shares2024-11-30
Class 4 ordinary share
325 shares2024-11-30