Par Value of Share
Class 1 ordinary share
02022-12-01 ~ 2023-11-30
Class 2 ordinary share
02022-12-01 ~ 2023-11-30
Class 3 ordinary share
02022-12-01 ~ 2023-11-30
Class 4 ordinary share
02022-12-01 ~ 2023-11-30
Intangible Assets
152,380 GBP2023-11-30
152,313 GBP2022-11-30
Property, Plant & Equipment
954,822 GBP2023-11-30
945,947 GBP2022-11-30
Fixed Assets - Investments
10,145 GBP2023-11-30
10,145 GBP2022-11-30
Investment Property
1,439,999 GBP2023-11-30
1,445,726 GBP2022-11-30
Fixed Assets
2,557,346 GBP2023-11-30
2,554,131 GBP2022-11-30
Debtors
70,303 GBP2023-11-30
1,491 GBP2022-11-30
Cash at bank and in hand
132,925 GBP2023-11-30
57,713 GBP2022-11-30
Current Assets
203,228 GBP2023-11-30
59,204 GBP2022-11-30
Net Current Assets/Liabilities
-173,996 GBP2023-11-30
-1,096,477 GBP2022-11-30
Total Assets Less Current Liabilities
2,383,350 GBP2023-11-30
1,457,654 GBP2022-11-30
Net Assets/Liabilities
1,203,023 GBP2023-11-30
1,008,742 GBP2022-11-30
Equity
Called up share capital
131 GBP2023-11-30
131 GBP2022-11-30
131 GBP2021-11-30
Revaluation reserve
106,582 GBP2023-11-30
120,060 GBP2022-11-30
72,445 GBP2021-11-30
Equity
1,203,023 GBP2023-11-30
1,008,742 GBP2022-11-30
539,071 GBP2021-11-30
Retained earnings (accumulated losses)
1,096,310 GBP2023-11-30
888,551 GBP2022-11-30
466,495 GBP2021-11-30
Dividends Paid
Retained earnings (accumulated losses)
-305,214 GBP2022-12-01 ~ 2023-11-30
-317,617 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-305,214 GBP2022-12-01 ~ 2023-11-30
-317,617 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
512,973 GBP2022-12-01 ~ 2023-11-30
691,856 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
499,495 GBP2022-12-01 ~ 2023-11-30
691,856 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1612022-12-01 ~ 2023-11-30
1502021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Development expenditure
278,064 GBP2023-11-30
243,264 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
125,684 GBP2023-11-30
90,951 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
34,733 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Development expenditure
152,380 GBP2023-11-30
152,313 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
321,347 GBP2023-11-30
351,393 GBP2022-11-30
Motor vehicles
1,112,657 GBP2023-11-30
947,367 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,434,004 GBP2023-11-30
1,298,760 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-64,905 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-45,198 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-110,103 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
174,442 GBP2023-11-30
173,020 GBP2022-11-30
Motor vehicles
304,740 GBP2023-11-30
179,793 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
479,182 GBP2023-11-30
352,813 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
62,721 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
148,969 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
211,690 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-61,299 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-24,022 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-85,321 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
146,905 GBP2023-11-30
178,373 GBP2022-11-30
Motor vehicles
807,917 GBP2023-11-30
767,574 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
10,145 GBP2022-11-30
Investments in Group Undertakings
10,145 GBP2023-11-30
10,145 GBP2022-11-30
Investment Property - Fair Value Model
1,439,999 GBP2023-11-30
1,445,726 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
58,039 GBP2023-11-30
Amount of value-added tax that is recoverable
Current
10,286 GBP2023-11-30
Prepayments/Accrued Income
Current
1,978 GBP2023-11-30
1,491 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
70,303 GBP2023-11-30
1,491 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
16,751 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Current
132,878 GBP2023-11-30
91,309 GBP2022-11-30
Trade Creditors/Trade Payables
Current
6,898 GBP2023-11-30
8,229 GBP2022-11-30
Amounts owed to group undertakings
Current
4,026 GBP2023-11-30
823,568 GBP2022-11-30
Corporation Tax Payable
Current
22,300 GBP2023-11-30
22,300 GBP2022-11-30
Other Creditors
Current
16,522 GBP2023-11-30
14,187 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
8,523 GBP2023-11-30
4,351 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
716,880 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Non-current
202,495 GBP2023-11-30
196,267 GBP2022-11-30
Bank Borrowings
Between two and five year, Non-current
64,050 GBP2023-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
202,495 GBP2023-11-30
196,267 GBP2022-11-30
hire purchase agreements
335,373 GBP2023-11-30
287,576 GBP2022-11-30
Bank Borrowings
Secured
733,631 GBP2023-11-30
Total Borrowings
Secured
1,069,004 GBP2023-11-30
287,576 GBP2022-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
224,303 GBP2023-11-30
212,629 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
260,952 GBP2023-11-30
252,645 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,100 shares2023-11-30
Class 2 ordinary share
1,020 shares2023-11-30
Class 3 ordinary share
1,800 shares2023-11-30
Class 4 ordinary share
1,300 shares2023-11-30