Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
12024-06-01 ~ 2025-05-31
Class 3 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
1,025,837 GBP2025-05-31
971,690 GBP2024-05-31
Fixed Assets - Investments
3 GBP2025-05-31
3 GBP2024-05-31
Fixed Assets
1,025,840 GBP2025-05-31
971,693 GBP2024-05-31
Total Inventories
52,297 GBP2025-05-31
68,454 GBP2024-05-31
Debtors
3,417,868 GBP2025-05-31
3,147,189 GBP2024-05-31
Cash at bank and in hand
59,379 GBP2025-05-31
48,485 GBP2024-05-31
Current Assets
3,529,544 GBP2025-05-31
3,264,128 GBP2024-05-31
Creditors
Current
2,973,530 GBP2025-05-31
2,766,686 GBP2024-05-31
Net Current Assets/Liabilities
556,014 GBP2025-05-31
497,442 GBP2024-05-31
Total Assets Less Current Liabilities
1,581,854 GBP2025-05-31
1,469,135 GBP2024-05-31
Net Assets/Liabilities
1,093,294 GBP2025-05-31
913,179 GBP2024-05-31
Equity
Called up share capital
153 GBP2025-05-31
153 GBP2024-05-31
153 GBP2023-05-31
Share premium
17,387 GBP2025-05-31
17,387 GBP2024-05-31
17,387 GBP2023-05-31
Retained earnings (accumulated losses)
1,075,754 GBP2025-05-31
895,639 GBP2024-05-31
782,140 GBP2023-05-31
Equity
1,093,294 GBP2025-05-31
913,179 GBP2024-05-31
799,680 GBP2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
180,115 GBP2024-06-01 ~ 2025-05-31
113,499 GBP2023-06-01 ~ 2024-05-31
Comprehensive Income/Expense
180,115 GBP2024-06-01 ~ 2025-05-31
113,499 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
4352024-06-01 ~ 2025-05-31
4292023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,183,394 GBP2025-05-31
1,056,206 GBP2024-05-31
Furniture and fittings
75,803 GBP2025-05-31
46,227 GBP2024-05-31
Motor vehicles
452,895 GBP2025-05-31
516,295 GBP2024-05-31
Computers
28,034 GBP2025-05-31
25,338 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,740,126 GBP2025-05-31
1,644,066 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-33,746 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-68,400 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-102,146 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
548,156 GBP2025-05-31
525,567 GBP2024-05-31
Furniture and fittings
12,340 GBP2025-05-31
8,382 GBP2024-05-31
Motor vehicles
133,090 GBP2025-05-31
118,264 GBP2024-05-31
Computers
20,703 GBP2025-05-31
20,163 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
714,289 GBP2025-05-31
672,376 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,575 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
3,958 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
35,025 GBP2024-06-01 ~ 2025-05-31
Computers
540 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,098 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-25,986 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
-20,199 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,185 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
635,238 GBP2025-05-31
530,639 GBP2024-05-31
Furniture and fittings
63,463 GBP2025-05-31
37,845 GBP2024-05-31
Motor vehicles
319,805 GBP2025-05-31
398,031 GBP2024-05-31
Computers
7,331 GBP2025-05-31
5,175 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
282,681 GBP2024-05-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
128,633 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
411,314 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
19,151 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
15,206 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
32,974 GBP2024-06-01 ~ 2025-05-31
Under hire purchased contracts or finance leases
48,180 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
34,357 GBP2025-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
376,957 GBP2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
296,346 GBP2025-05-31
375,280 GBP2024-05-31
Under hire purchased contracts or finance leases
673,303 GBP2025-05-31
638,810 GBP2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
263,530 GBP2024-05-31
Investments in Group Undertakings
Cost valuation
3 GBP2024-05-31
Investments in Group Undertakings
3 GBP2025-05-31
3 GBP2024-05-31
Finished Goods
52,297 GBP2025-05-31
68,454 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
3,012,590 GBP2025-05-31
2,752,876 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
23,974 GBP2025-05-31
23,974 GBP2024-05-31
Other Debtors
Current
372,955 GBP2025-05-31
352,111 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
36 GBP2024-05-31
Prepayments/Accrued Income
Current
8,241 GBP2025-05-31
18,084 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
3,417,868 GBP2025-05-31
3,147,189 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
116,000 GBP2025-05-31
116,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
161,204 GBP2025-05-31
200,533 GBP2024-05-31
Trade Creditors/Trade Payables
Current
414,105 GBP2025-05-31
244,747 GBP2024-05-31
Corporation Tax Payable
Current
63,321 GBP2025-05-31
47,112 GBP2024-05-31
Other Taxation & Social Security Payable
Current
279,435 GBP2025-05-31
244,453 GBP2024-05-31
Other Creditors
Current
118,804 GBP2025-05-31
118,804 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
18,803 GBP2025-05-31
15,427 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
9,667 GBP2025-05-31
125,667 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
298,877 GBP2025-05-31
304,562 GBP2024-05-31
Bank Borrowings
Current, Amounts falling due within one year
116,000 GBP2025-05-31
116,000 GBP2024-05-31
Non-current, Between one and two years
9,667 GBP2025-05-31
116,000 GBP2024-05-31
Between two and five year, Non-current
9,667 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
298,877 GBP2025-05-31
304,562 GBP2024-05-31
hire purchase agreements
460,081 GBP2025-05-31
505,095 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,547 GBP2025-05-31
112,978 GBP2024-05-31
Between one and five year
172,385 GBP2025-05-31
191,045 GBP2024-05-31
All periods
300,932 GBP2025-05-31
304,023 GBP2024-05-31
Bank Borrowings
Secured
125,667 GBP2025-05-31
241,667 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
180,016 GBP2025-05-31
125,727 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
Class 2 ordinary share
52 shares2025-05-31
Class 3 ordinary share
1 shares2025-05-31
Profit/Loss
Retained earnings (accumulated losses)
180,115 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
180,115 GBP2024-06-01 ~ 2025-05-31