Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Class 2 ordinary share
12023-06-01 ~ 2024-05-31
Class 3 ordinary share
12023-06-01 ~ 2024-05-31
Property, Plant & Equipment
971,690 GBP2024-05-31
830,331 GBP2023-05-31
Fixed Assets - Investments
3 GBP2024-05-31
3 GBP2023-05-31
Fixed Assets
971,693 GBP2024-05-31
830,334 GBP2023-05-31
Total Inventories
68,454 GBP2024-05-31
75,670 GBP2023-05-31
Debtors
3,147,189 GBP2024-05-31
3,342,214 GBP2023-05-31
Cash at bank and in hand
48,485 GBP2024-05-31
61,861 GBP2023-05-31
Current Assets
3,264,128 GBP2024-05-31
3,479,745 GBP2023-05-31
Creditors
Current
2,766,686 GBP2024-05-31
2,855,098 GBP2023-05-31
Net Current Assets/Liabilities
497,442 GBP2024-05-31
624,647 GBP2023-05-31
Total Assets Less Current Liabilities
1,469,135 GBP2024-05-31
1,454,981 GBP2023-05-31
Net Assets/Liabilities
913,179 GBP2024-05-31
799,680 GBP2023-05-31
Equity
Called up share capital
153 GBP2024-05-31
153 GBP2023-05-31
153 GBP2022-05-31
Share premium
17,387 GBP2024-05-31
17,387 GBP2023-05-31
17,387 GBP2022-05-31
Retained earnings (accumulated losses)
895,639 GBP2024-05-31
782,140 GBP2023-05-31
660,322 GBP2022-05-31
Equity
913,179 GBP2024-05-31
799,680 GBP2023-05-31
677,862 GBP2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
113,499 GBP2023-06-01 ~ 2024-05-31
121,818 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
113,499 GBP2023-06-01 ~ 2024-05-31
121,818 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
4292023-06-01 ~ 2024-05-31
4132022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,056,206 GBP2024-05-31
930,398 GBP2023-05-31
Furniture and fittings
46,227 GBP2024-05-31
12,771 GBP2023-05-31
Motor vehicles
516,295 GBP2024-05-31
487,299 GBP2023-05-31
Computers
25,338 GBP2024-05-31
25,338 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,644,066 GBP2024-05-31
1,455,806 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-118,016 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-118,016 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
525,567 GBP2024-05-31
482,226 GBP2023-05-31
Furniture and fittings
8,382 GBP2024-05-31
7,426 GBP2023-05-31
Motor vehicles
118,264 GBP2024-05-31
116,235 GBP2023-05-31
Computers
20,163 GBP2024-05-31
19,588 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
672,376 GBP2024-05-31
625,475 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
43,341 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
956 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
41,694 GBP2023-06-01 ~ 2024-05-31
Computers
575 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
86,566 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-39,665 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-39,665 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
530,639 GBP2024-05-31
448,172 GBP2023-05-31
Furniture and fittings
37,845 GBP2024-05-31
5,345 GBP2023-05-31
Motor vehicles
398,031 GBP2024-05-31
371,064 GBP2023-05-31
Computers
5,175 GBP2024-05-31
5,750 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
180,227 GBP2023-05-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
147,012 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
282,681 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
448,908 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,561 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
10,590 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
39,164 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
49,754 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
19,151 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
73,628 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
263,530 GBP2024-05-31
171,666 GBP2023-05-31
Under hire purchased contracts or finance leases, Motor vehicles
375,280 GBP2024-05-31
Under hire purchased contracts or finance leases
638,810 GBP2024-05-31
516,542 GBP2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
344,876 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
3 GBP2023-05-31
Investments in Group Undertakings
3 GBP2024-05-31
3 GBP2023-05-31
Finished Goods
68,454 GBP2024-05-31
75,670 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,752,876 GBP2024-05-31
2,942,403 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
23,974 GBP2024-05-31
23,074 GBP2023-05-31
Other Debtors
Current
352,111 GBP2024-05-31
351,000 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
36 GBP2024-05-31
13,343 GBP2023-05-31
Prepayments/Accrued Income
Current
18,084 GBP2024-05-31
12,286 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
3,147,189 GBP2024-05-31
3,342,214 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
116,000 GBP2024-05-31
116,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
200,533 GBP2024-05-31
116,533 GBP2023-05-31
Trade Creditors/Trade Payables
Current
244,747 GBP2024-05-31
342,594 GBP2023-05-31
Corporation Tax Payable
Current
47,112 GBP2024-05-31
Other Taxation & Social Security Payable
Current
244,453 GBP2024-05-31
238,229 GBP2023-05-31
Other Creditors
Current
118,804 GBP2024-05-31
118,804 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
15,427 GBP2024-05-31
15,454 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
125,667 GBP2024-05-31
241,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
304,562 GBP2024-05-31
296,077 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
116,000 GBP2024-05-31
116,000 GBP2023-05-31
Non-current, Between one and two years
116,000 GBP2023-05-31
Non-current, Between two and five year
9,667 GBP2024-05-31
Between two and five year, Non-current
125,667 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
304,562 GBP2024-05-31
hire purchase agreements
505,095 GBP2024-05-31
412,610 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
93,232 GBP2024-05-31
61,109 GBP2023-05-31
Between one and five year
12,810 GBP2024-05-31
23,810 GBP2023-05-31
All periods
106,042 GBP2024-05-31
84,919 GBP2023-05-31
Bank Borrowings
Secured
241,667 GBP2024-05-31
357,667 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
125,727 GBP2024-05-31
117,557 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
Class 2 ordinary share
52 shares2024-05-31
Class 3 ordinary share
1 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
113,499 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
113,499 GBP2023-06-01 ~ 2024-05-31