Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
1812019-10-01 ~ 2020-09-30
1722018-10-01 ~ 2019-09-30
Turnover/Revenue
22,950,757 GBP2019-10-01 ~ 2020-09-30
30,496,558 GBP2018-10-01 ~ 2019-09-30
Cost of Sales
-18,590,479 GBP2019-10-01 ~ 2020-09-30
-26,104,660 GBP2018-10-01 ~ 2019-09-30
Gross Profit/Loss
4,360,278 GBP2019-10-01 ~ 2020-09-30
4,391,898 GBP2018-10-01 ~ 2019-09-30
Administrative Expenses
-3,674,203 GBP2019-10-01 ~ 2020-09-30
-3,149,205 GBP2018-10-01 ~ 2019-09-30
Operating Profit/Loss
1,081,624 GBP2019-10-01 ~ 2020-09-30
1,276,382 GBP2018-10-01 ~ 2019-09-30
Other Interest Receivable/Similar Income (Finance Income)
15,278 GBP2019-10-01 ~ 2020-09-30
2,040 GBP2018-10-01 ~ 2019-09-30
Profit/Loss on Ordinary Activities Before Tax
1,089,542 GBP2019-10-01 ~ 2020-09-30
1,278,422 GBP2018-10-01 ~ 2019-09-30
Profit/Loss
1,276,480 GBP2019-10-01 ~ 2020-09-30
1,806,182 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
2,015,835 GBP2020-09-30
1,197,392 GBP2019-09-30
Fixed Assets
2,015,835 GBP2020-09-30
1,197,392 GBP2019-09-30
Total Inventories
5,597 GBP2020-09-30
Debtors
Current
8,755,499 GBP2020-09-30
7,622,136 GBP2019-09-30
Current assets - Investments
309,566 GBP2020-09-30
230,235 GBP2019-09-30
Cash at bank and in hand
2,015,552 GBP2020-09-30
979,372 GBP2019-09-30
Current Assets
11,086,214 GBP2020-09-30
8,831,743 GBP2019-09-30
Creditors
Current, Amounts falling due within one year
-4,139,530 GBP2019-09-30
Net Current Assets/Liabilities
5,649,173 GBP2020-09-30
4,692,213 GBP2019-09-30
Total Assets Less Current Liabilities
7,665,008 GBP2020-09-30
5,889,605 GBP2019-09-30
Creditors
Non-current, Amounts falling due after one year
-155,140 GBP2019-09-30
Net Assets/Liabilities
6,948,140 GBP2020-09-30
5,671,660 GBP2019-09-30
Equity
Called up share capital
2 GBP2020-09-30
2 GBP2019-09-30
2 GBP2018-10-01
Retained earnings (accumulated losses)
6,948,138 GBP2020-09-30
5,671,658 GBP2019-09-30
3,865,476 GBP2018-10-01
Equity
6,948,140 GBP2020-09-30
5,671,660 GBP2019-09-30
3,865,478 GBP2018-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,276,480 GBP2019-10-01 ~ 2020-09-30
1,806,182 GBP2018-10-01 ~ 2019-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,276,480 GBP2019-10-01 ~ 2020-09-30
1,806,182 GBP2018-10-01 ~ 2019-09-30
Comprehensive Income/Expense
1,276,480 GBP2019-10-01 ~ 2020-09-30
1,806,182 GBP2018-10-01 ~ 2019-09-30
Equity
Retained earnings (accumulated losses), Restated amount
5,671,658 GBP2019-09-30
Restated amount
5,671,660 GBP2019-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102019-10-01 ~ 2020-09-30
Furniture and fittings
202019-10-01 ~ 2020-09-30
Computers
202019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
156,769 GBP2019-10-01 ~ 2020-09-30
152,142 GBP2018-10-01 ~ 2019-09-30
Audit Fees/Expenses
19,500 GBP2019-10-01 ~ 2020-09-30
18,000 GBP2018-10-01 ~ 2019-09-30
Wages/Salaries
8,433,618 GBP2019-10-01 ~ 2020-09-30
7,347,793 GBP2018-10-01 ~ 2019-09-30
Social Security Costs
822,668 GBP2019-10-01 ~ 2020-09-30
787,876 GBP2018-10-01 ~ 2019-09-30
Staff Costs/Employee Benefits Expense
9,433,453 GBP2019-10-01 ~ 2020-09-30
8,469,710 GBP2018-10-01 ~ 2019-09-30
Director Remuneration
493,815 GBP2019-10-01 ~ 2020-09-30
96,975 GBP2018-10-01 ~ 2019-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-224,747 GBP2019-10-01 ~ 2020-09-30
-26,012 GBP2018-10-01 ~ 2019-09-30
Tax Expense/Credit at Applicable Tax Rate
207,013 GBP2019-10-01 ~ 2020-09-30
242,900 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,215,790 GBP2020-09-30
1,306,314 GBP2019-09-30
Furniture and fittings
228,516 GBP2020-09-30
194,769 GBP2019-09-30
Computers
164,543 GBP2020-09-30
140,601 GBP2019-09-30
Property, Plant & Equipment - Gross Cost
2,608,849 GBP2020-09-30
1,641,684 GBP2019-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-37,547 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals
-37,547 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
247,500 GBP2019-09-30
Furniture and fittings
114,498 GBP2019-09-30
Computers
82,294 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
444,292 GBP2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
20,318 GBP2019-10-01 ~ 2020-09-30
Owned/Freehold
156,768 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,046 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,046 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
361,048 GBP2020-09-30
Furniture and fittings
134,816 GBP2020-09-30
Computers
97,150 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
593,014 GBP2020-09-30
Property, Plant & Equipment
Plant and equipment
1,854,742 GBP2020-09-30
1,058,814 GBP2019-09-30
Furniture and fittings
93,700 GBP2020-09-30
80,271 GBP2019-09-30
Computers
67,393 GBP2020-09-30
58,307 GBP2019-09-30
Plant and equipment, Under hire purchased contracts or finance leases
1,038,068 GBP2020-09-30
Under hire purchased contracts or finance leases
1,038,068 GBP2020-09-30
Raw materials and consumables
5,597 GBP2020-09-30
Trade Debtors/Trade Receivables
Current
2,698,688 GBP2020-09-30
2,808,589 GBP2019-09-30
Amounts Owed by Group Undertakings
Current
2,827,619 GBP2020-09-30
667,877 GBP2019-09-30
Other Debtors
Current
621,318 GBP2020-09-30
347,416 GBP2019-09-30
Prepayments/Accrued Income
Current
2,456,958 GBP2020-09-30
3,255,615 GBP2019-09-30
Amount of corporation tax that is recoverable
Current
26,783 GBP2020-09-30
542,639 GBP2019-09-30
Debtors - Deferred Tax Asset
Current
124,133 GBP2020-09-30
Cash and Cash Equivalents
2,015,552 GBP2020-09-30
979,372 GBP2019-09-30
Bank Borrowings
Current
344,639 GBP2020-09-30
60,006 GBP2019-09-30
Trade Creditors/Trade Payables
Current
770,274 GBP2020-09-30
980,920 GBP2019-09-30
Taxation/Social Security Payable
Current
2,643,631 GBP2020-09-30
1,428,766 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Current
339,115 GBP2020-09-30
48,213 GBP2019-09-30
Other Creditors
Current
861,682 GBP2020-09-30
103,793 GBP2019-09-30
Accrued Liabilities/Deferred Income
Current
477,700 GBP2020-09-30
1,517,832 GBP2019-09-30
Creditors
Current
5,437,041 GBP2020-09-30
4,139,530 GBP2019-09-30
Other Taxation & Social Security Payable
Current
321,217 GBP2020-09-30
364,058 GBP2019-09-30
Amount of value-added tax that is payable
Current
2,322,414 GBP2020-09-30
1,064,708 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Non-current
716,868 GBP2020-09-30
155,140 GBP2019-09-30
Creditors
Non-current
716,868 GBP2020-09-30
155,140 GBP2019-09-30
Bank Borrowings
Current, Amounts falling due within one year
60,006 GBP2019-09-30
Total Borrowings
Current, Amounts falling due within one year
60,006 GBP2019-09-30
Total Borrowings
344,639 GBP2020-09-30
60,006 GBP2019-09-30
Minimum gross finance lease payments owing
1,055,983 GBP2020-09-30
203,353 GBP2019-09-30
Net Deferred Tax Liability/Asset
-124,133 GBP2020-09-30
62,805 GBP2019-09-30
88,817 GBP2018-10-01
Deferred Tax Liabilities
Accelerated tax depreciation
114,081 GBP2019-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2020-09-30
2 shares2019-09-30
Par Value of Share
Class 1 ordinary share
1.002019-10-01 ~ 2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
283,333 GBP2020-09-30
Between one and five year
1,160,000 GBP2020-09-30
More than five year
4,207,253 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,650,586 GBP2020-09-30