Administrative Expenses
-9,690,060 GBP2024-01-01 ~ 2024-12-31
-9,900,965 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,930 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-100,378 GBP2024-01-01 ~ 2024-12-31
-498,506 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-76,598 GBP2024-01-01 ~ 2024-12-31
-549,995 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
39,925 GBP2024-12-31
52,882 GBP2023-12-31
Property, Plant & Equipment
2,320,939 GBP2024-12-31
2,592,211 GBP2023-12-31
Fixed Assets - Investments
8 GBP2024-12-31
9 GBP2023-12-31
Fixed Assets
2,360,872 GBP2024-12-31
2,645,102 GBP2023-12-31
Debtors
1,058,339 GBP2024-12-31
1,197,491 GBP2023-12-31
Cash at bank and in hand
481,413 GBP2024-12-31
695,928 GBP2023-12-31
Current Assets
1,621,440 GBP2024-12-31
1,981,150 GBP2023-12-31
Net Current Assets/Liabilities
-3,520,023 GBP2024-12-31
-1,612,750 GBP2023-12-31
Total Assets Less Current Liabilities
-1,159,151 GBP2024-12-31
1,032,352 GBP2023-12-31
Net Assets/Liabilities
-1,631,793 GBP2024-12-31
-1,555,195 GBP2023-12-31
Equity
Called up share capital
106 GBP2024-12-31
106 GBP2023-12-31
106 GBP2022-12-31
Other miscellaneous reserve
60,200 GBP2024-12-31
60,200 GBP2023-12-31
Retained earnings (accumulated losses)
-1,692,099 GBP2024-12-31
-1,615,501 GBP2023-12-31
-1,065,506 GBP2022-12-31
Equity
-1,631,793 GBP2024-12-31
-1,555,195 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-76,598 GBP2024-01-01 ~ 2024-12-31
-549,995 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
15,750 GBP2024-01-01 ~ 2024-12-31
13,100 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
2492024-01-01 ~ 2024-12-31
2772023-01-01 ~ 2023-12-31
Wages/Salaries
4,312,050 GBP2024-01-01 ~ 2024-12-31
4,159,185 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,806 GBP2024-01-01 ~ 2024-12-31
59,533 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,629,583 GBP2024-01-01 ~ 2024-12-31
4,455,528 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-40,725 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
274,151 GBP2024-12-31
271,151 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
234,226 GBP2024-12-31
218,269 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
15,957 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
39,925 GBP2024-12-31
52,882 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
3,960,519 GBP2024-12-31
3,820,101 GBP2023-12-31
Plant and equipment
2,264,165 GBP2024-12-31
2,160,531 GBP2023-12-31
Furniture and fittings
2,331,642 GBP2024-12-31
2,416,460 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,556,326 GBP2024-12-31
8,397,092 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,376 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-84,818 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-220,857 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,680,170 GBP2024-12-31
2,525,182 GBP2023-12-31
Plant and equipment
1,814,904 GBP2024-12-31
1,625,975 GBP2023-12-31
Furniture and fittings
1,740,313 GBP2024-12-31
1,653,724 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,235,387 GBP2024-12-31
5,804,881 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
263,819 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
197,602 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
155,711 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
617,132 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,673 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-69,122 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-186,626 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,280,349 GBP2024-12-31
1,294,919 GBP2023-12-31
Plant and equipment
449,261 GBP2024-12-31
534,556 GBP2023-12-31
Furniture and fittings
591,329 GBP2024-12-31
762,736 GBP2023-12-31
Finished Goods/Goods for Resale
81,688 GBP2024-12-31
87,731 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
16,700 GBP2024-12-31
42,753 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
68,488 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
16,010 GBP2023-12-31
Other Debtors
Current
757,580 GBP2024-12-31
768,628 GBP2023-12-31
Prepayments/Accrued Income
Current
230,161 GBP2024-12-31
301,612 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,058,339 GBP2024-12-31
1,197,491 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,311 GBP2024-12-31
13,644 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,214,995 GBP2024-12-31
1,279,236 GBP2023-12-31
Amounts owed to group undertakings
Current
2,560,310 GBP2024-12-31
1,183,073 GBP2023-12-31
Corporation Tax Payable
Current
15,379 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
430,492 GBP2024-12-31
422,372 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
19,596 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
903,476 GBP2024-12-31
626,237 GBP2023-12-31
Creditors
Current
5,141,463 GBP2024-12-31
3,593,900 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
7,905 GBP2024-12-31
18,213 GBP2023-12-31
Amounts owed to group undertakings
Non-current
0 GBP2024-12-31
1,750,000 GBP2023-12-31
Creditors
Non-current
7,905 GBP2024-12-31
2,082,085 GBP2023-12-31
Bank Borrowings
18,216 GBP2024-12-31
31,857 GBP2023-12-31
Total Borrowings
Current
10,311 GBP2024-12-31
13,644 GBP2023-12-31
Non-current
7,905 GBP2024-12-31
18,213 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
106 shares2024-12-31
106 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,055,935 GBP2024-12-31
Between two and five year
2,503,122 GBP2024-12-31
More than five year
396,563 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,955,620 GBP2024-12-31