Turnover/Revenue
10,897,674 GBP2024-04-01 ~ 2025-03-31
10,484,568 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,974,392 GBP2024-04-01 ~ 2025-03-31
-6,070,369 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,923,282 GBP2024-04-01 ~ 2025-03-31
4,414,199 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,383,005 GBP2024-04-01 ~ 2025-03-31
-2,345,385 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
744 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-11,060 GBP2024-04-01 ~ 2025-03-31
-4,167 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,529,217 GBP2024-04-01 ~ 2025-03-31
2,065,391 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,900,395 GBP2024-04-01 ~ 2025-03-31
1,616,679 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
43,702 GBP2025-03-31
37,784 GBP2024-03-31
Total Inventories
73,937 GBP2025-03-31
79,128 GBP2024-03-31
Debtors
Current
2,250,635 GBP2025-03-31
2,295,053 GBP2024-03-31
Cash at bank and in hand
292,088 GBP2025-03-31
555,590 GBP2024-03-31
Current Assets
2,616,660 GBP2025-03-31
2,929,771 GBP2024-03-31
Net Current Assets/Liabilities
531,565 GBP2025-03-31
1,122,474 GBP2024-03-31
Total Assets Less Current Liabilities
575,267 GBP2025-03-31
1,160,258 GBP2024-03-31
Net Assets/Liabilities
566,306 GBP2025-03-31
1,153,412 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
25 GBP2025-03-31
25 GBP2024-03-31
25 GBP2023-03-31
Retained earnings (accumulated losses)
566,181 GBP2025-03-31
1,153,287 GBP2024-03-31
1,911,609 GBP2023-03-31
Equity
566,306 GBP2025-03-31
1,153,412 GBP2024-03-31
1,911,734 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,900,395 GBP2024-04-01 ~ 2025-03-31
1,616,679 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,487,501 GBP2024-04-01 ~ 2025-03-31
-2,375,001 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,487,501 GBP2024-04-01 ~ 2025-03-31
-2,375,001 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
15,587 GBP2024-04-01 ~ 2025-03-31
10,001 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,545,724 GBP2024-04-01 ~ 2025-03-31
3,366,194 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
518,998 GBP2024-04-01 ~ 2025-03-31
377,765 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,236,663 GBP2024-04-01 ~ 2025-03-31
3,899,528 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
342024-04-01 ~ 2025-03-31
332023-04-01 ~ 2024-03-31
Average Number of Employees
922024-04-01 ~ 2025-03-31
882023-04-01 ~ 2024-03-31
Director Remuneration
65,797 GBP2024-04-01 ~ 2025-03-31
65,806 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,700 GBP2024-04-01 ~ 2025-03-31
7,300 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,115 GBP2024-04-01 ~ 2025-03-31
2,548 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
632,304 GBP2024-04-01 ~ 2025-03-31
516,348 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
10,926 GBP2025-03-31
9,446 GBP2024-03-31
Deferred Tax Liabilities
8,961 GBP2025-03-31
6,846 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
3,519 GBP2025-03-31
3,519 GBP2024-03-31
Other
23,861 GBP2025-03-31
20,854 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
74,745 GBP2025-03-31
53,240 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
2,701 GBP2025-03-31
1,821 GBP2024-03-31
Other
11,266 GBP2025-03-31
5,518 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
31,043 GBP2025-03-31
15,456 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
880 GBP2024-04-01 ~ 2025-03-31
Other
5,748 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,587 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
818 GBP2025-03-31
1,698 GBP2024-03-31
Other
12,595 GBP2025-03-31
15,336 GBP2024-03-31
Value of work in progress
73,937 GBP2025-03-31
79,128 GBP2024-03-31
Trade Debtors/Trade Receivables
2,187,829 GBP2025-03-31
2,243,612 GBP2024-03-31
Prepayments
62,806 GBP2025-03-31
51,441 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,250,635 GBP2025-03-31
2,295,053 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
0.102024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
1,000 shares2024-03-31