Turnover/Revenue
49,756,013 GBP2023-12-31 ~ 2024-12-28
Cost of Sales
-17,896,197 GBP2023-12-31 ~ 2024-12-28
Gross Profit/Loss
31,859,816 GBP2023-12-31 ~ 2024-12-28
Administrative Expenses
-29,534,977 GBP2023-12-31 ~ 2024-12-28
Other Interest Receivable/Similar Income (Finance Income)
40 GBP2023-12-31 ~ 2024-12-28
Profit/Loss on Ordinary Activities Before Tax
1,604,973 GBP2023-12-31 ~ 2024-12-28
Profit/Loss
1,604,973 GBP2023-12-31 ~ 2024-12-28
886,455 GBP2023-01-01 ~ 2023-12-30
Intangible Assets
149,437 GBP2024-12-28
3,208 GBP2023-12-30
Property, Plant & Equipment
1,865,120 GBP2024-12-28
Fixed Assets
2,014,557 GBP2024-12-28
Total Inventories
3,578,198 GBP2024-12-28
Debtors
5,669,268 GBP2024-12-28
Cash at bank and in hand
4,048,674 GBP2024-12-28
Current Assets
13,296,140 GBP2024-12-28
Net Current Assets/Liabilities
2,849,388 GBP2024-12-28
Total Assets Less Current Liabilities
4,863,945 GBP2024-12-28
Net Assets/Liabilities
-8,302,789 GBP2024-12-28
Equity
Called up share capital
1 GBP2024-12-28
1 GBP2023-12-30
1 GBP2022-12-31
Retained earnings (accumulated losses)
-8,302,790 GBP2024-12-28
-9,907,763 GBP2023-12-30
-10,794,218 GBP2022-12-31
Equity
-8,302,789 GBP2024-12-28
-9,907,762 GBP2023-12-30
-10,794,217 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,604,973 GBP2023-12-31 ~ 2024-12-28
886,455 GBP2023-01-01 ~ 2023-12-30
Property, Plant & Equipment - Depreciation Expense
417,632 GBP2023-12-31 ~ 2024-12-28
Wages/Salaries
9,575,238 GBP2023-12-31 ~ 2024-12-28
Social Security Costs
762,586 GBP2023-12-31 ~ 2024-12-28
Staff Costs/Employee Benefits Expense
10,495,848 GBP2023-12-31 ~ 2024-12-28
Average number of employees in administration and support functions
672023-12-31 ~ 2024-12-28
662023-01-01 ~ 2023-12-30
Average Number of Employees
4712023-12-31 ~ 2024-12-28
4472023-01-01 ~ 2023-12-30
Director Remuneration
383,585 GBP2023-12-31 ~ 2024-12-28
Tax Expense/Credit at Applicable Tax Rate
401,243 GBP2023-12-31 ~ 2024-12-28
Intangible Assets - Gross Cost
Goodwill
3,826,853 GBP2024-12-28
3,826,853 GBP2023-12-30
Development expenditure
961,428 GBP2024-12-28
791,203 GBP2023-12-30
Intangible Assets - Gross Cost
4,788,281 GBP2024-12-28
4,618,056 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,826,853 GBP2024-12-28
3,826,853 GBP2023-12-30
Development expenditure
811,991 GBP2024-12-28
787,995 GBP2023-12-30
Intangible Assets - Accumulated Amortisation & Impairment
4,638,844 GBP2024-12-28
4,614,848 GBP2023-12-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
23,996 GBP2023-12-31 ~ 2024-12-28
Intangible Assets - Increase From Amortisation Charge for Year
23,996 GBP2023-12-31 ~ 2024-12-28
Intangible Assets
Development expenditure
149,437 GBP2024-12-28
3,208 GBP2023-12-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
5,648,499 GBP2024-12-28
4,014,468 GBP2023-12-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-9,715 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
3,783,379 GBP2024-12-28
3,369,255 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
417,632 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-3,508 GBP2023-12-31 ~ 2024-12-28
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
1,865,120 GBP2024-12-28
645,213 GBP2023-12-30
Trade Debtors/Trade Receivables
2,118,692 GBP2024-12-28
Amounts Owed By Related Parties
1,019,629 GBP2024-12-28
Other Debtors
753,528 GBP2024-12-28
Prepayments
1,777,419 GBP2024-12-28
Debtors
Current
5,669,268 GBP2024-12-28
Trade Creditors/Trade Payables
6,170,205 GBP2024-12-28
Amounts Owed to Related Parties
1,198,191 GBP2024-12-28
Taxation/Social Security Payable
165,930 GBP2024-12-28
Other Creditors
532,923 GBP2024-12-28
Other Remaining Borrowings
Current
431,869 GBP2024-12-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,735,031 GBP2024-12-28
2,827,630 GBP2023-12-30
Between two and five year
10,519,016 GBP2024-12-28
6,329,298 GBP2023-12-30
More than five year
3,511,302 GBP2024-12-28
851,005 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,765,349 GBP2024-12-28
10,007,933 GBP2023-12-30
Par Value of Share
Class 1 ordinary share
12023-12-31 ~ 2024-12-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-28
1 shares2023-12-30