Cost of Sales
-5,441,000 GBP2023-01-01 ~ 2023-12-31
-5,109,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,567,000 GBP2023-01-01 ~ 2023-12-31
-5,060,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
604,000 GBP2023-01-01 ~ 2023-12-31
472,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-62,000 GBP2023-01-01 ~ 2023-12-31
-77,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
542,000 GBP2023-01-01 ~ 2023-12-31
395,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
65,000 GBP2023-12-31
65,000 GBP2022-12-31
Cash and Cash Equivalents
1,729,000 GBP2023-12-31
2,866,000 GBP2022-12-31
Equity
Called up share capital
1,286,000 GBP2023-12-31
1,286,000 GBP2022-12-31
Retained earnings (accumulated losses)
12,144,000 GBP2023-12-31
11,602,000 GBP2022-12-31
Equity
13,452,000 GBP2023-12-31
12,910,000 GBP2022-12-31
11,207,000 GBP2021-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Wages/Salaries
3,437,000 GBP2023-01-01 ~ 2023-12-31
2,039,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
231,000 GBP2023-01-01 ~ 2023-12-31
260,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,061,000 GBP2023-01-01 ~ 2023-12-31
2,474,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
300,000 GBP2023-01-01 ~ 2023-12-31
143,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
142,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
63,000 GBP2023-12-31
56,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
35,000 GBP2023-12-31
15,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
20,000 GBP2023-01-01 ~ 2023-12-31
Amount of value-added tax that is recoverable
Current
6,000 GBP2023-12-31
12,000 GBP2022-12-31
Prepayments
Current
23,000 GBP2023-12-31
52,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
605,000 GBP2023-12-31
851,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
280,000 GBP2023-12-31
1,053,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
40,000 GBP2023-12-31
188,000 GBP2022-12-31
Accrued Liabilities
Current
565,000 GBP2023-12-31
369,000 GBP2022-12-31