Turnover/Revenue
31,766,836 GBP2024-01-01 ~ 2024-12-31
28,700,562 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-25,999,159 GBP2024-01-01 ~ 2024-12-31
-23,228,092 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,767,677 GBP2024-01-01 ~ 2024-12-31
5,472,470 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,564,335 GBP2024-01-01 ~ 2024-12-31
-4,171,751 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,203,342 GBP2024-01-01 ~ 2024-12-31
1,300,719 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
85,378 GBP2024-01-01 ~ 2024-12-31
7,396 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-123,907 GBP2024-01-01 ~ 2024-12-31
-385,649 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,734,514 GBP2024-01-01 ~ 2024-12-31
1,252,356 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-5,107,654 GBP2024-01-01 ~ 2024-12-31
944,150 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-5,107,654 GBP2024-01-01 ~ 2024-12-31
944,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
381,437 GBP2024-12-31
234,136 GBP2023-12-31
Fixed Assets - Investments
168,843 GBP2024-12-31
4,466,080 GBP2023-12-31
Fixed Assets
550,280 GBP2024-12-31
4,700,216 GBP2023-12-31
Total Inventories
66,771 GBP2024-12-31
139,923 GBP2023-12-31
Debtors
3,891,254 GBP2024-12-31
10,473,889 GBP2023-12-31
Cash at bank and in hand
4,223,844 GBP2024-12-31
2,201,877 GBP2023-12-31
Current Assets
8,181,869 GBP2024-12-31
12,815,689 GBP2023-12-31
Creditors
-4,645,171 GBP2024-12-31
-8,288,025 GBP2023-12-31
Net Current Assets/Liabilities
3,536,698 GBP2024-12-31
4,527,664 GBP2023-12-31
Total Assets Less Current Liabilities
4,086,978 GBP2024-12-31
9,227,880 GBP2023-12-31
Net Assets/Liabilities
4,035,081 GBP2024-12-31
9,142,735 GBP2023-12-31
Equity
Called up share capital
63 GBP2024-12-31
63 GBP2023-12-31
63 GBP2022-12-31
Capital redemption reserve
37 GBP2024-12-31
37 GBP2023-12-31
37 GBP2022-12-31
Retained earnings (accumulated losses)
4,034,981 GBP2024-12-31
9,142,635 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,107,654 GBP2024-01-01 ~ 2024-12-31
944,150 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
100,996 GBP2024-01-01 ~ 2024-12-31
61,164 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-13 GBP2024-12-31
-16 GBP2023-12-31
Audit Fees/Expenses
3,800 GBP2024-01-01 ~ 2024-12-31
9,240 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
17,293,342 GBP2024-01-01 ~ 2024-12-31
15,546,419 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,895,921 GBP2024-01-01 ~ 2024-12-31
1,782,477 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
423,950 GBP2024-01-01 ~ 2024-12-31
411,747 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
19,613,213 GBP2024-01-01 ~ 2024-12-31
17,740,643 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
4512024-01-01 ~ 2024-12-31
3572023-01-01 ~ 2023-12-31
Current Tax for the Period
406,388 GBP2024-01-01 ~ 2024-12-31
180,575 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,183,628 GBP2024-01-01 ~ 2024-12-31
294,554 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,781 GBP2024-12-31
5,781 GBP2023-12-31
Motor vehicles
441,972 GBP2024-12-31
292,689 GBP2023-12-31
Furniture and fittings
32,127 GBP2024-12-31
32,127 GBP2023-12-31
Computers
15,702 GBP2024-12-31
15,702 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
495,582 GBP2024-12-31
346,299 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-211,652 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-211,652 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,337 GBP2024-12-31
3,180 GBP2023-12-31
Motor vehicles
66,043 GBP2024-12-31
71,776 GBP2023-12-31
Furniture and fittings
31,162 GBP2024-12-31
29,851 GBP2023-12-31
Computers
12,603 GBP2024-12-31
7,356 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,145 GBP2024-12-31
112,163 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,157 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
93,282 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,311 GBP2024-01-01 ~ 2024-12-31
Computers
5,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,997 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-99,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-99,015 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,444 GBP2024-12-31
2,601 GBP2023-12-31
Motor vehicles
375,929 GBP2024-12-31
220,913 GBP2023-12-31
Furniture and fittings
965 GBP2024-12-31
2,276 GBP2023-12-31
Computers
3,099 GBP2024-12-31
8,346 GBP2023-12-31
Other types of inventories not specified separately
66,771 GBP2024-12-31
139,923 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,106,990 GBP2024-12-31
1,342,186 GBP2023-12-31
Trade Creditors/Trade Payables
Current
578,715 GBP2024-12-31
385,318 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
13 GBP2024-12-31
16 GBP2023-12-31
Other Remaining Borrowings
Current
5,280,000 GBP2023-12-31
Amounts owed to group undertakings
Current
659,640 GBP2024-12-31
433,877 GBP2023-12-31
Corporation Tax Payable
Current
133,499 GBP2024-12-31
Creditors
Current
4,645,171 GBP2024-12-31
8,288,025 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
51,897 GBP2024-12-31
85,145 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
63 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
648,314 GBP2024-12-31
1,275,446 GBP2023-12-31
Between one and five year
389,688 GBP2024-12-31
681,939 GBP2023-12-31
More than five year
317,775 GBP2024-12-31
402,515 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,355,777 GBP2024-12-31
2,359,900 GBP2023-12-31